Organization
- CEO
- MS
- Chairman of the board
- MS
- Years since formation
- 6 years
- since Mar 8, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 3,000
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Total operating income 2023
- 291,983
- NOK
- Annual total result 2023
- 316,967
- NOK
- Total equity 2023
- 1,047,889
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MS | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
MS | Chairman | 100 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MS | Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
MS | Ordinary shares | 3,000 | 100 % |
Shares owned by the IDESA AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,000 | 100 % | |
| Ordinary shares | 1,500 | 50 % | |
| Ordinary shares | 1,000 | 33.33 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 291,983Operating profit 2023: NOK 235,385Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 291,983 | 613,565 | 1,123,883 |
Annual Total Result | 316,967 | -113,087 | 236,013 |
Total assets | 1,161,447 | 807,208 | 1,137,075 |
Total liabilities | 113,558 | 76,287 | 293,067 |
Total equity | 1,047,889 | 730,921 | 844,008 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 291,983 | 613,565 | 1,123,883 |
Total operating costs | 56,598 | 586,683 | 821,684 |
Operating result | 235,385 | 26,882 | 302,199 |
Financial income/costs | 134,082 | -134,064 | 383 |
Profit before tax | 369,467 | -107,182 | 302,582 |
Total tax & extraordinary income/cost | 52,500 | 5,905 | 66,569 |
Annual Total Result | 316,967 | -113,087 | 236,013 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 324,577 | 326,687 | 107,197 |
Total current assets | 836,870 | 480,521 | 1,029,878 |
Total assets | 1,161,447 | 807,208 | 1,137,075 |
Short term debt | 113,558 | 73,129 | 287,282 |
Long term debt | 0 | 3,158 | 5,785 |
Total liabilities | 113,558 | 76,287 | 293,067 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 1,017,889 | 700,921 | 814,008 |
Total equity | 1,047,889 | 730,921 | 844,008 |
Total equity and liabilities | 1,161,447 | 807,208 | 1,137,075 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.21
Industrial group
Public relations and communication activities
70.210
Industrial group
Public relations and communication activities