Organization
- CEO
- TO
- Chairman of the board
- TO
- Years since formation
- 4 years
- since Jun 4, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 2
- persons
- Belongs to group of
Financials
- Total operating income 2023
- 73,014
- NOK
- Annual total result 2023
- 104,465
- NOK
- Total equity 2023
- 354,928
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TO | Managing Director/CEO | 50 % directly |
Board
| Name | Role | Shares |
|---|---|---|
TO | Chairman | 50 % directly |
EW | Board Member | 50 % directly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EW | Board Member | 50 % directly |
TO | Managing Director/CEO, Chairman | 50 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
EW | Ordinary shares | 15,000 | 50 % |
TO | Ordinary shares | 15,000 | 50 % |
Shares owned by the ETU AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % | |
| Ordinary shares | 30,000 | 30 % | |
| Ordinary shares | 400 | 0.29 % | |
| Ordinary shares | 2,300 | 0.03 % | |
| Ordinary shares | 100 | 0.02 % | |
| Ordinary shares | 150 | 0.02 % | |
| NO0011157224 | 1,818 | 0.02 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 73,014Operating profit 2023: NOK 2,107Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 73,014 | 94,127 | 83,207 |
Annual Total Result | 104,465 | 159,127 | 66,906 |
Total assets | 586,408 | 529,701 | 459,876 |
Total liabilities | 231,481 | 279,238 | 368,540 |
Total equity | 354,928 | 250,463 | 91,336 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 73,014 | 94,127 | 83,207 |
Total operating costs | 70,907 | 64,904 | 65,216 |
Operating result | 2,107 | 29,223 | 17,991 |
Financial income/costs | 103,947 | 136,993 | 51,988 |
Profit before tax | 106,054 | 166,216 | 69,979 |
Total tax & extraordinary income/cost | 1,589 | 7,089 | 3,073 |
Annual Total Result | 104,465 | 159,127 | 66,906 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 526,840 | 461,840 | 403,662 |
Total current assets | 59,568 | 67,861 | 56,215 |
Total assets | 586,408 | 529,701 | 459,876 |
Short term debt | 231,481 | 279,238 | 11,568 |
Long term debt | 0 | 0 | 356,972 |
Total liabilities | 231,481 | 279,238 | 368,540 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 324,928 | 220,463 | 61,336 |
Total equity | 354,928 | 250,463 | 91,336 |
Total equity and liabilities | 586,408 | 529,701 | 459,876 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities