Organization
- CEO
- AJ
- Chairman of the board
- HM
Helge Milde1966
- Years since formation
- 7 years
- since Dec 17, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 7,682,971
- 1 share class
- Total number of shareholders
- 335
- 74 companies, 261 persons
Financials
- Total operating income 2023
- 2,918,275
- NOK
- Annual total result 2023
- -4,403,125
- NOK
- Total equity 2023
- 3,591,595
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
AJ | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
HM 1966 | Chairman | - |
JN | Board Member | 5.43 % indirectly |
Board Member | 2.46 % directly 0.47 % indirectly 1.98 % | |
DK | Board Member | 1.27 % indirectly |
AG 1992 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
TM 1943 | - | 25.46 % indirectly |
JN | Board Member | 5.43 % indirectly |
BS | - | 5.04 % indirectly |
PS | - | 5.04 % indirectly |
PV | - | 5.04 % indirectly |
AS | - | 3.96 % indirectly |
LM 1965 | - | 2.55 % indirectly |
Board Member | 2.46 % directly 0.47 % indirectly 1.98 % | |
- | 2.34 % indirectly | |
- | 2.34 % indirectly |
Last update: Feb 22, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
NO0011157224 | 3,362,508 | 43.77 % | |
NO0011157224 | 1,550,000 | 20.17 % | |
NO0011157224 | 181,818 | 2.37 % | |
BS | NO0011157224 | 163,636 | 2.13 % |
NO0011157224 | 90,909 | 1.18 % | |
NO0011157224 | 90,909 | 1.18 % | |
NO0011157224 | 90,000 | 1.17 % | |
SF | NO0011157224 | 90,000 | 1.17 % |
NO0011157224 | 73,990 | 0.96 % | |
NO0011157224 | 58,072 | 0.76 % | |
NO0011157224 | 55,087 | 0.72 % | |
AH 1964 | NO0011157224 | 54,545 | 0.71 % |
NO0011157224 | 50,000 | 0.65 % | |
NO0011157224 | 44,546 | 0.58 % | |
AS 1966 | NO0011157224 | 40,000 | 0.52 % |
NO0011157224 | 36,371 | 0.47 % | |
OT 1981 | NO0011157224 | 36,363 | 0.47 % |
MA | NO0011157224 | 34,000 | 0.44 % |
NO0011157224 | 32,549 | 0.42 % | |
NO0011157224 | 29,382 | 0.38 % | |
CS | NO0011157224 | 27,272 | 0.35 % |
VA 1956 | NO0011157224 | 26,360 | 0.34 % |
NO0011157224 | 25,000 | 0.33 % | |
DL | NO0011157224 | 24,600 | 0.32 % |
LA | NO0011157224 | 23,213 | 0.3 % |
RU 1979 | NO0011157224 | 21,324 | 0.28 % |
SK 1975 | NO0011157224 | 20,000 | 0.26 % |
NO0011157224 | 20,000 | 0.26 % | |
NO0011157224 | 20,000 | 0.26 % | |
NO0011157224 | 20,000 | 0.26 % | |
TS 1983 | NO0011157224 | 19,014 | 0.25 % |
HK | NO0011157224 | 18,181 | 0.24 % |
AB 1948 | NO0011157224 | 17,770 | 0.23 % |
KE 1989 | NO0011157224 | 15,627 | 0.2 % |
NO0011157224 | 15,000 | 0.2 % | |
NO0011157224 | 14,545 | 0.19 % | |
RT 1969 | NO0011157224 | 14,545 | 0.19 % |
DA | NO0011157224 | 14,200 | 0.18 % |
RN 1990 | NO0011157224 | 14,190 | 0.18 % |
EN | NO0011157224 | 13,635 | 0.18 % |
TH 1987 | NO0011157224 | 13,545 | 0.18 % |
EB 1985 | NO0011157224 | 13,522 | 0.18 % |
MD 1970 | NO0011157224 | 11,920 | 0.16 % |
NO0011157224 | 11,354 | 0.15 % | |
RL 1950 | NO0011157224 | 11,000 | 0.14 % |
NO0011157224 | 10,182 | 0.13 % | |
AS | NO0011157224 | 10,010 | 0.13 % |
NO0011157224 | 10,000 | 0.13 % | |
VJ | NO0011157224 | 10,000 | 0.13 % |
RV 1973 | NO0011157224 | 10,000 | 0.13 % |
NO0011157224 | 10,000 | 0.13 % | |
NO0011157224 | 10,000 | 0.13 % | |
PK 1979 | NO0011157224 | 10,000 | 0.13 % |
MM 1984 | NO0011157224 | 10,000 | 0.13 % |
JH | NO0011157224 | 10,000 | 0.13 % |
SA 1987 | NO0011157224 | 10,000 | 0.13 % |
ER 1961 | NO0011157224 | 10,000 | 0.13 % |
ZA 1997 | NO0011157224 | 10,000 | 0.13 % |
NO0011157224 | 10,000 | 0.13 % | |
NO0011157224 | 10,000 | 0.13 % | |
EH | NO0011157224 | 10,000 | 0.13 % |
NO0011157224 | 9,100 | 0.12 % | |
LØ | NO0011157224 | 9,091 | 0.12 % |
AO | NO0011157224 | 9,090 | 0.12 % |
NG 1998 | NO0011157224 | 9,090 | 0.12 % |
RG 1978 | NO0011157224 | 9,090 | 0.12 % |
GW | NO0011157224 | 9,090 | 0.12 % |
NO0011157224 | 9,090 | 0.12 % | |
NO0011157224 | 9,090 | 0.12 % | |
OE 1985 | NO0011157224 | 8,885 | 0.12 % |
KS 1985 | NO0011157224 | 8,885 | 0.12 % |
NO0011157224 | 8,885 | 0.12 % | |
TH 1987 | NO0011157224 | 8,885 | 0.12 % |
GS 1956 | NO0011157224 | 8,885 | 0.12 % |
RS | NO0011157224 | 8,885 | 0.12 % |
PW | NO0011157224 | 8,885 | 0.12 % |
NO0011157224 | 8,885 | 0.12 % | |
JB | NO0011157224 | 8,500 | 0.11 % |
VB 1992 | NO0011157224 | 8,181 | 0.11 % |
NO0011157224 | 8,000 | 0.1 % | |
NO0011157224 | 8,000 | 0.1 % | |
AA 1987 | NO0011157224 | 7,545 | 0.1 % |
NO0011157224 | 7,500 | 0.1 % | |
NO0011157224 | 7,272 | 0.09 % | |
NO0011157224 | 7,272 | 0.09 % | |
JB | NO0011157224 | 7,272 | 0.09 % |
ØØ | NO0011157224 | 7,272 | 0.09 % |
KA 1989 | NO0011157224 | 7,108 | 0.09 % |
HH 1990 | NO0011157224 | 7,108 | 0.09 % |
EL 1987 | NO0011157224 | 7,108 | 0.09 % |
HS 1972 | NO0011157224 | 7,108 | 0.09 % |
NO0011157224 | 7,000 | 0.09 % | |
NO0011157224 | 7,000 | 0.09 % | |
NO0011157224 | 7,000 | 0.09 % | |
PB 1957 | NO0011157224 | 7,000 | 0.09 % |
JB 1998 | NO0011157224 | 6,205 | 0.08 % |
CM | NO0011157224 | 6,136 | 0.08 % |
TG | NO0011157224 | 6,025 | 0.08 % |
MR 1994 | NO0011157224 | 6,000 | 0.08 % |
NO0011157224 | 6,000 | 0.08 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 2,918,275 | 1,317,450 | 1,356,450 |
Annual Total Result | -4,403,125 | -7,165,391 | -1,751,207 |
Total assets | 10,099,246 | 9,115,306 | 19,657,048 |
Total liabilities | 6,507,651 | 1,120,586 | 4,496,937 |
Total equity | 3,591,595 | 7,994,720 | 15,160,111 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 2,918,275 | 1,317,450 | 1,356,450 |
Total operating costs | 7,160,234 | 8,457,786 | 3,088,172 |
Operating result | -4,241,959 | -7,140,336 | -1,731,722 |
Financial income/costs | -161,166 | -25,055 | -177,702 |
Profit before tax | -4,403,125 | -7,165,391 | -1,909,424 |
Total tax & extraordinary income/cost | 0 | 0 | -158,217 |
Annual Total Result | -4,403,125 | -7,165,391 | -1,751,207 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 7,666,770 | 6,065,132 | 4,154,929 |
Total current assets | 2,432,476 | 3,050,173 | 15,502,120 |
Total assets | 10,099,246 | 9,115,306 | 19,657,048 |
Short term debt | 4,507,651 | 1,120,586 | 1,046,702 |
Long term debt | 2,000,000 | 0 | 3,450,235 |
Total liabilities | 6,507,651 | 1,120,586 | 4,496,937 |
Contributed capital | 3,591,595 | 7,994,720 | 15,160,111 |
Retained earnings | 0 | 0 | 0 |
Total equity | 3,591,595 | 7,994,720 | 15,160,111 |
Total equity and liabilities | 10,099,246 | 9,115,306 | 19,657,048 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities