HEMSIL NETT AS
Closed at November 13th, 2024
Hemsil Nett AS | Hemsil Nett AS
Drift og vedlikehald av straumnettet i Hemsedal kommune
Keywords
operationthe distribution networkmain linesmastsmeterswiring networks
Links
Organization
- CEO
- AG
Audun Grynning1978
- Chairman of the board
- AG
Audun Grynning1978
- Operation time
- 5 years
- - Jul 8, 2019 to Nov 13, 2024
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 45,351,048
- NOK
- Annual total result 2023
- 7,162,128
- NOK
- Total equity 2023
- 156,983,188
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AG 1978 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
AG 1978 | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Last update: Jul 16, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Shares owned by the HEMSIL NETT AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1 | 2.04 % |
Last update: May 24, 2024
Group structure
- Total operating income -: NOKOperating profit -: NOKEmployees: 483
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 45,351,048 | 54,058,811 | 42,385,714 |
Annual Total Result | 7,162,128 | 7,836,404 | 4,767,910 |
Total assets | 200,036,712 | 194,416,450 | 202,512,574 |
Total liabilities | 43,053,524 | 44,595,391 | 60,527,919 |
Total equity | 156,983,188 | 149,821,059 | 141,984,655 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 45,351,048 | 54,058,811 | 42,385,714 |
Total operating costs | 36,835,332 | 44,155,088 | 36,220,569 |
Operating result | 8,515,716 | 9,903,723 | 6,165,145 |
Financial income/costs | 676,667 | 150,503 | -39,169 |
Profit before tax | 9,192,383 | 10,054,226 | 6,125,975 |
Total tax & extraordinary income/cost | 2,030,255 | 2,217,822 | 1,358,065 |
Annual Total Result | 7,162,128 | 7,836,404 | 4,767,910 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 149,068,576 | 140,185,863 | 140,079,683 |
Total current assets | 50,968,136 | 54,230,587 | 62,432,891 |
Total assets | 200,036,712 | 194,416,450 | 202,512,574 |
Short term debt | 22,774,874 | 20,471,048 | 34,972,389 |
Long term debt | 20,278,650 | 24,124,343 | 25,555,530 |
Total liabilities | 43,053,524 | 44,595,391 | 60,527,919 |
Contributed capital | 129,007,758 | 129,007,758 | 129,007,758 |
Retained earnings | 27,975,430 | 20,813,301 | 12,976,897 |
Total equity | 156,983,188 | 149,821,059 | 141,984,655 |
Total equity and liabilities | 200,036,712 | 194,416,450 | 202,512,574 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
1520
Public incorporated enterprises, owned by local government
Standard industrial classification
D
Main industrial area
Electricity, gas, steam and air conditioning supply
35
Activity
Electricity, gas, steam and air conditioning supply
35.1
Main industrial group
Electric power generation, transmission and distribution
35.13
Industrial group
Distribution of electricity
35.130
Industrial group
Distribution of electricity