Organization
- CEO
- KR
Ken Roar Riis1969
- Chairman of the board
- BG
Ben Guren1960
- Years since formation
- 9 years
- since Mar 16, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 11
Ownership
- Number of shares and share classes
- 208,484
- 1 share class
- Total number of shareholders
- 68
- 45 companies, 23 persons
Financials
- Total operating income 2024
- 2,316,489
- NOK
- Annual total result 2024
- -30,506,557
- NOK
- Total equity 2024
- -6,733,804
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KR 1969 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
HK | Board Member | 9.36 % indirectly |
BG 1960 | Chairman | 2.47 % indirectly |
EH 1960 | Board Member | - |
OB 1964 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HK | Board Member | 9.36 % indirectly |
AL 1959 | - | 8.37 % indirectly |
PW 1963 | - | 7.03 % indirectly |
CA | - | 5.11 % indirectly |
OW 1952 | - | 4.23 % directly |
BO | - | 3.61 % directly 2.41 % indirectly 1.2 % |
EA 1951 | - | 3.16 % indirectly |
AC | - | 3.15 % indirectly |
BG 1960 | Chairman | 2.47 % indirectly |
BK | - | 2.28 % indirectly |
Last update: Apr 8, 2025
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 19,510 | 9.36 % | |
| Ordinary shares | 17,830 | 8.55 % | |
| Ordinary shares | 17,456 | 8.37 % | |
| Ordinary shares | 14,650 | 7.03 % | |
| Ordinary shares | 13,273 | 6.37 % | |
| Ordinary shares | 12,000 | 5.76 % | |
| Ordinary shares | 11,180 | 5.36 % | |
| Ordinary shares | 10,655 | 5.11 % | |
OW 1952 | Ordinary shares | 8,815 | 4.23 % |
| Ordinary shares | 8,162 | 3.91 % | |
| Ordinary shares | 5,150 | 2.47 % | |
BO | Ordinary shares | 5,017 | 2.41 % |
| Ordinary shares | 4,824 | 2.31 % | |
| Ordinary shares | 4,800 | 2.3 % | |
| Ordinary shares | 4,755 | 2.28 % | |
| Ordinary shares | 4,493 | 2.16 % | |
| Ordinary shares | 4,310 | 2.07 % | |
OJ | Ordinary shares | 3,559 | 1.71 % |
| Ordinary shares | 3,200 | 1.53 % | |
KS | Ordinary shares | 2,618 | 1.26 % |
| Ordinary shares | 2,160 | 1.04 % | |
JG | Ordinary shares | 2,150 | 1.03 % |
| Ordinary shares | 1,973 | 0.95 % | |
| Ordinary shares | 1,800 | 0.86 % | |
| Ordinary shares | 1,600 | 0.77 % | |
| Ordinary shares | 1,482 | 0.71 % | |
| Ordinary shares | 1,473 | 0.71 % | |
| Ordinary shares | 1,437 | 0.69 % | |
| Ordinary shares | 1,400 | 0.67 % | |
| Ordinary shares | 1,200 | 0.58 % | |
AK | Ordinary shares | 1,160 | 0.56 % |
| Ordinary shares | 1,107 | 0.53 % | |
AN 1955 | Ordinary shares | 1,100 | 0.53 % |
| Ordinary shares | 1,000 | 0.48 % | |
| Ordinary shares | 1,000 | 0.48 % | |
| Ordinary shares | 941 | 0.45 % | |
| Ordinary shares | 836 | 0.4 % | |
LH | Ordinary shares | 800 | 0.38 % |
| Ordinary shares | 800 | 0.38 % | |
| Ordinary shares | 800 | 0.38 % | |
| Ordinary shares | 645 | 0.31 % | |
TA | Ordinary shares | 610 | 0.29 % |
| Ordinary shares | 560 | 0.27 % | |
| Ordinary shares | 560 | 0.27 % | |
| Ordinary shares | 550 | 0.26 % | |
| Ordinary shares | 454 | 0.22 % | |
| Ordinary shares | 323 | 0.15 % | |
TE | Ordinary shares | 295 | 0.14 % |
| Ordinary shares | 267 | 0.13 % | |
| Ordinary shares | 240 | 0.12 % | |
AS 1983 | Ordinary shares | 204 | 0.1 % |
| Ordinary shares | 200 | 0.1 % | |
| Ordinary shares | 150 | 0.07 % | |
| Ordinary shares | 133 | 0.06 % | |
| Ordinary shares | 100 | 0.05 % | |
TE 1976 | Ordinary shares | 100 | 0.05 % |
| Ordinary shares | 100 | 0.05 % | |
ØF 1993 | Ordinary shares | 80 | 0.04 % |
JM 1984 | Ordinary shares | 60 | 0.03 % |
MS | Ordinary shares | 60 | 0.03 % |
GO | Ordinary shares | 57 | 0.03 % |
AS 1994 | Ordinary shares | 52 | 0.02 % |
OA 1956 | Ordinary shares | 50 | 0.02 % |
KA 1971 | Ordinary shares | 50 | 0.02 % |
| Ordinary shares | 42 | 0.02 % | |
| Ordinary shares | 40 | 0.02 % | |
KE | Ordinary shares | 24 | < 0.01 % |
| Ordinary shares | 2 | < 0.01 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 2,316,489 | 14,247,005 | 3,649,189 | 4,527,769 |
Annual Total Result | -30,506,557 | -23,559,553 | -26,144,379 | -19,031,788 |
Total assets | 33,695,159 | 39,053,621 | 39,409,015 | 47,727,995 |
Total liabilities | 40,428,963 | 15,280,868 | 17,076,709 | 8,788,224 |
Total equity | -6,733,804 | 23,772,753 | 22,332,306 | 38,939,771 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 2,316,489 | 14,247,005 | 3,649,189 | 4,527,769 |
Total operating costs | 30,804,320 | 37,953,440 | 29,525,591 | 23,550,673 |
Operating result | -28,487,831 | -23,706,435 | -25,876,401 | -19,022,904 |
Financial income/costs | -2,018,726 | 146,882 | -267,978 | -8,883 |
Profit before tax | -30,506,557 | -23,559,553 | -26,144,379 | -19,031,788 |
Total tax & extraordinary income/cost | 0 | 0 | 0 | 0 |
Annual Total Result | -30,506,557 | -23,559,553 | -26,144,379 | -19,031,788 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 9,318,405 | 12,551,205 | 11,590,321 | 6,492,029 |
Total current assets | 24,376,754 | 26,502,416 | 27,818,694 | 41,235,966 |
Total assets | 33,695,159 | 39,053,621 | 39,409,015 | 47,727,995 |
Short term debt | 6,003,207 | 11,567,722 | 11,649,690 | 2,982,104 |
Long term debt | 34,425,756 | 3,713,146 | 5,427,019 | 5,806,120 |
Total liabilities | 40,428,963 | 15,280,868 | 17,076,709 | 8,788,224 |
Contributed capital | -6,733,804 | 23,772,753 | 22,332,306 | 38,939,771 |
Retained earnings | 0 | 0 | 0 | 0 |
Total equity | -6,733,804 | 23,772,753 | 22,332,306 | 38,939,771 |
Total equity and liabilities | 33,695,159 | 39,053,621 | 39,409,015 | 47,727,995 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises