Organization
- CEO
- OB
Ole Bjørn Rorge1975
- Chairman of the board
- RH
Robert Hvidsten1976
- Years since formation
- 17 years
- since May 14, 2007
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 3
- companies
Financials
- Total operating income 2023
- 21,879,756
- NOK
- Annual total result 2023
- 3,647,046
- NOK
- Total equity 2023
- 4,152,371
- NOK
Last update: Sep 5, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
OB 1975 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
RH 1976 | Chairman | 70 % indirectly |
RH 1977 | Board Member | 30 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RH 1976 | Chairman | 70 % indirectly |
RH 1977 | Board Member | 30 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 49 | 49 % | |
| Ordinary shares | 30 | 30 % | |
| Ordinary shares | 21 | 21 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 21,879,756 | 20,807,797 | 17,797,985 |
Annual Total Result | 3,647,046 | 4,957,361 | 3,961,806 |
Total assets | 9,391,025 | 10,643,950 | 12,277,203 |
Total liabilities | 5,238,654 | 5,108,625 | 8,699,240 |
Total equity | 4,152,371 | 5,535,325 | 3,577,963 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 21,879,756 | 20,807,797 | 17,797,985 |
Total operating costs | 17,105,056 | 14,373,240 | 12,742,797 |
Operating result | 4,774,700 | 6,434,557 | 5,055,188 |
Financial income/costs | -95,924 | -78,766 | -56,963 |
Profit before tax | 4,678,775 | 6,355,790 | 4,998,225 |
Total tax & extraordinary income/cost | 1,031,729 | 1,398,429 | 1,036,419 |
Annual Total Result | 3,647,046 | 4,957,361 | 3,961,806 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 3,760,590 | 3,554,435 | 3,654,958 |
Total current assets | 5,630,435 | 7,089,515 | 8,622,245 |
Total assets | 9,391,025 | 10,643,950 | 12,277,203 |
Short term debt | 4,118,654 | 3,828,625 | 7,259,240 |
Long term debt | 1,120,000 | 1,280,000 | 1,440,000 |
Total liabilities | 5,238,654 | 5,108,625 | 8,699,240 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 4,052,371 | 5,435,325 | 3,477,963 |
Total equity | 4,152,371 | 5,535,325 | 3,577,963 |
Total equity and liabilities | 9,391,025 | 10,643,950 | 12,277,203 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping