Organization
- CEO
- RÅ
Roy Åge Frivoll1967
- Chairman of the board
- ØF
- Years since formation
- 19 years
- since Dec 1, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 25,107,410
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 5,061,841
- NOK
- Annual total result 2024
- 878,480
- NOK
- Total equity 2024
- 77,245,714
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RÅ 1967 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
ØF | Chairman | - |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
CR | - | 10.86 % indirectly |
DR 1968 | - | 10.26 % indirectly |
RR | - | 9.26 % indirectly |
| - | 4.92 % indirectly | |
| - | 1.97 % indirectly | |
| - | 1.93 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 25,107,410 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK -1,868,255,041Operating profit 2024: NOK -1,873,252,648Employees: 5
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 5,061,841 | 6,063,508 | 6,393,068 | 6,900,870 |
Annual Total Result | 878,480 | -11,817,771 | -787,920 | 10,293,243 |
Total assets | 124,536,747 | 114,632,867 | 163,287,884 | 166,406,697 |
Total liabilities | 47,291,033 | 40,877,685 | 75,134,379 | 27,069,154 |
Total equity | 77,245,714 | 73,755,182 | 88,153,505 | 139,337,543 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 5,061,841 | 6,063,508 | 6,393,068 | 6,900,870 |
Total operating costs | 2,317,091 | 20,708,803 | 7,830,045 | -6,256,414 |
Operating result | 2,744,750 | -14,645,295 | -1,436,978 | 13,157,284 |
Financial income/costs | -1,618,495 | -505,692 | 426,824 | 39,182 |
Profit before tax | 1,126,255 | -15,150,988 | -1,010,154 | 13,196,466 |
Total tax & extraordinary income/cost | 247,775 | -3,333,217 | -222,234 | 2,903,223 |
Annual Total Result | 878,480 | -11,817,771 | -787,920 | 10,293,243 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 120,800,000 | 114,500,000 | 162,533,339 | 166,190,552 |
Total current assets | 3,736,747 | 132,867 | 754,545 | 216,145 |
Total assets | 124,536,747 | 114,632,867 | 163,287,884 | 166,406,697 |
Short term debt | 909,923 | 4,137,384 | 52,456,466 | 3,154,717 |
Long term debt | 46,381,110 | 36,740,301 | 22,677,913 | 23,914,437 |
Total liabilities | 47,291,033 | 40,877,685 | 75,134,379 | 27,069,154 |
Contributed capital | 27,719,462 | 25,107,410 | 25,107,410 | 28,465,480 |
Retained earnings | 49,526,252 | 48,647,772 | 63,046,095 | 110,872,064 |
Total equity | 77,245,714 | 73,755,182 | 88,153,505 | 139,337,543 |
Total equity and liabilities | 124,536,747 | 114,632,867 | 163,287,884 | 166,406,697 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises