Organization
- CEO
- LF
- Chairman of the board
- LF
- Years since formation
- 13 years
- since Oct 13, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 570
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 378,418
- NOK
- Annual total result 2023
- -74,514
- NOK
- Total equity 2023
- 112,478
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
LF | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
LF | Chairman | 100 % directly |
RG 1964 | Board Member | - |
TF 1968 | Alternate Member | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
LF | Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
LF | Ordinary shares | 570 | 100 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 378,418 | 990,924 | 1,155,460 |
Annual Total Result | -74,514 | -89,832 | -2,696 |
Total assets | 1,581,949 | 1,761,783 | 1,195,760 |
Total liabilities | 1,469,471 | 1,559,473 | 1,300,007 |
Total equity | 112,478 | 202,310 | -104,247 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 378,418 | 990,924 | 1,155,460 |
Total operating costs | 409,086 | 987,364 | 1,007,750 |
Operating result | -30,668 | 3,560 | 147,710 |
Financial income/costs | -43,846 | -93,392 | -150,406 |
Profit before tax | -74,514 | -89,832 | -2,696 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -74,514 | -89,832 | -2,696 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 355,140 | 409,108 | 466,381 |
Total current assets | 1,226,809 | 1,352,675 | 729,379 |
Total assets | 1,581,949 | 1,761,783 | 1,195,760 |
Short term debt | 456,577 | 588,313 | 459,657 |
Long term debt | 1,012,894 | 971,160 | 840,350 |
Total liabilities | 1,469,471 | 1,559,473 | 1,300,007 |
Contributed capital | 570,000 | 570,000 | 570,000 |
Retained earnings | -457,522 | -367,690 | -674,247 |
Total equity | 112,478 | 202,310 | -104,247 |
Total equity and liabilities | 1,581,949 | 1,761,783 | 1,195,760 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
73
Activity
Advertising and market research
73.1
Main industrial group
Advertising
73.12
Industrial group
Media representation
73.120
Industrial group
Media representation