Organization
- CEO
- RÅ
Roy Åge Frivoll1967
- Chairman of the board
- ØF
- Years since formation
- 19 years
- since Dec 1, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 859,902
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 17,465,316
- NOK
- Annual total result 2024
- 5,487,873
- NOK
- Total equity 2024
- 127,296,082
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
RÅ 1967 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
ØF | Chairman | - |
Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
CR | - | 10.86 % indirectly |
DR 1968 | - | 10.26 % indirectly |
RR | - | 9.26 % indirectly |
- | 4.92 % indirectly | |
- | 1.97 % indirectly | |
- | 1.93 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 859,902 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK -1,868,255,041Operating profit 2024: NOK -1,873,252,648Employees: 5
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 17,465,316 | 19,065,516 | 19,774,034 | 19,269,288 |
Annual Total Result | 5,487,873 | -41,614,672 | -9,673,269 | 30,004,983 |
Total assets | 350,793,870 | 344,807,853 | 407,337,407 | 421,258,620 |
Total liabilities | 223,497,788 | 224,464,245 | 246,495,163 | 75,006,007 |
Total equity | 127,296,082 | 120,343,608 | 160,842,244 | 346,252,613 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 17,465,316 | 19,065,516 | 19,774,034 | 19,269,288 |
Total operating costs | -415,182 | 65,452,245 | 32,397,619 | -19,266,094 |
Operating result | 17,880,498 | -46,386,729 | -12,623,585 | 38,535,382 |
Financial income/costs | -10,844,764 | -6,965,414 | 221,957 | -67,455 |
Profit before tax | 7,035,734 | -53,352,143 | -12,401,627 | 38,467,927 |
Total tax & extraordinary income/cost | 1,547,861 | -11,737,471 | -2,728,358 | 8,462,944 |
Annual Total Result | 5,487,873 | -41,614,672 | -9,673,269 | 30,004,983 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 347,600,000 | 342,100,000 | 406,568,002 | 420,005,078 |
Total current assets | 3,193,870 | 2,707,853 | 769,404 | 1,253,542 |
Total assets | 350,793,870 | 344,807,853 | 407,337,407 | 421,258,620 |
Short term debt | 2,963,240 | 2,060,550 | 181,374,314 | 4,833,515 |
Long term debt | 220,534,548 | 222,403,695 | 65,120,849 | 70,172,492 |
Total liabilities | 223,497,788 | 224,464,245 | 246,495,163 | 75,006,007 |
Contributed capital | 3,440,539 | 1,975,938 | 859,902 | 12,621,102 |
Retained earnings | 123,855,543 | 118,367,670 | 159,982,342 | 333,631,511 |
Total equity | 127,296,082 | 120,343,608 | 160,842,244 | 346,252,613 |
Total equity and liabilities | 350,793,870 | 344,807,853 | 407,337,407 | 421,258,620 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises