Organization
- CEO
- JS
Jakob Særsten1956
- Chairman of the board
- TL
Torbjørn Larsen1963
- Years since formation
- 30 years
- since Feb 19, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 24,300
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 27,824,062
- NOK
- Annual total result 2023
- -5,688,485
- NOK
- Total equity 2023
- 111,638,270
- NOK
Last update: Dec 11, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
JS 1956 | Managing Director/CEO | 10 % indirectly |
Board
Name | Role | Shares |
---|---|---|
JS 1956 | Alternate Member | 10 % indirectly |
RS | Board Member | 10 % indirectly |
GL | Board Member | 20 % indirectly |
PO | Board Member | 7.5 % indirectly |
SL 1982 | Observer | 3.33 % indirectly |
AL 1986 | Observer | 3.33 % indirectly |
ØS 1994 | Observer | 7.5 % indirectly |
TS 1987 | Observer | 7.5 % indirectly |
Observer | 7.5 % indirectly | |
ML 1952 | Alternate Member | 20 % indirectly |
TL 1980 | Board Member | 3.33 % indirectly |
TL 1963 | Chairman | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
ML 1952 | Alternate Member | 20 % indirectly |
GL | Board Member | 20 % indirectly |
RS | Board Member | 10 % indirectly |
JS 1956 | Managing Director/CEO, Alternate Member | 10 % indirectly |
PO | Board Member | 7.5 % indirectly |
TS 1987 | Observer | 7.5 % indirectly |
ØS 1994 | Observer | 7.5 % indirectly |
Observer | 7.5 % indirectly | |
TL 1980 | Board Member | 3.33 % indirectly |
SL 1982 | Observer | 3.33 % indirectly |
Last update: Oct 7, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 12,150 | 50 % | |
Ordinary shares | 12,150 | 50 % |
Shares owned by the LOS GRUPPEN AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 300 | 100 % | |
Ordinary shares | 2,000 | 100 % | |
Ordinary shares | 82,500 | 100 % | |
Ordinary shares | 1,000 | 100 % | |
Ordinary shares | 1,200 | 100 % | |
Ordinary shares | 246,949 | 53.3 % | |
Ordinary shares | 510,000 | 51 % | |
A-shares | 15,625 | 50 % | |
Ordinary shares | 500 | 50 % | |
Ordinary shares | 6,310 | 10 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 27,824,062Operating profit 2023: NOK -599,749Employees: 12
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 27,824,062 | 22,294,573 | 31,062,273 |
Annual Total Result | -5,688,485 | 3,647,607 | 40,456,133 |
Total assets | 281,140,391 | 260,050,115 | 237,551,362 |
Total liabilities | 169,502,121 | 142,723,359 | 123,872,213 |
Total equity | 111,638,270 | 117,326,755 | 113,679,149 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 27,824,062 | 22,294,573 | 31,062,273 |
Total operating costs | 28,423,811 | 22,323,355 | 19,037,663 |
Operating result | -599,749 | -28,782 | 12,024,610 |
Financial income/costs | -5,940,233 | 3,143,727 | 35,328,449 |
Profit before tax | -6,539,982 | 3,114,946 | 47,353,058 |
Total tax & extraordinary income/cost | -851,497 | -532,661 | 6,896,925 |
Annual Total Result | -5,688,485 | 3,647,607 | 40,456,133 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 156,794,862 | 136,403,539 | 111,957,937 |
Total current assets | 124,345,529 | 123,646,576 | 125,593,425 |
Total assets | 281,140,391 | 260,050,115 | 237,551,362 |
Short term debt | 155,417,764 | 125,865,005 | 93,640,194 |
Long term debt | 14,084,357 | 16,858,354 | 30,232,019 |
Total liabilities | 169,502,121 | 142,723,359 | 123,872,213 |
Contributed capital | 24,300,000 | 24,300,000 | 24,300,000 |
Retained earnings | 87,338,270 | 93,026,755 | 89,379,149 |
Total equity | 111,638,270 | 117,326,755 | 113,679,149 |
Total equity and liabilities | 281,140,391 | 260,050,115 | 237,551,362 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.2
Main industrial group
Electrical, plumbing and other construction installation activities
43.21
Industrial group
Electrical installation
43.210
Industrial group
Electrical installation