Organization
- Chairman of the board
- RF
Rune Furseth1973
- Years since formation
- 10 years
- since Feb 15, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 22,134,216
- NOK
- Annual total result 2023
- 1,474,774
- NOK
- Total equity 2023
- 5,308,234
- NOK
Last update: Dec 12, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
RF 1973 | Chairman | 100 % indirectly |
JM | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RF 1973 | Chairman | 100 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 5,406,074Operating profit 2023: NOK 5,203,520Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 22,134,216 | 19,795,951 | 16,626,235 |
Annual Total Result | 1,474,774 | 1,295,547 | 1,384,367 |
Total assets | 13,060,965 | 12,828,751 | 13,370,353 |
Total liabilities | 7,752,731 | 6,765,661 | 5,979,280 |
Total equity | 5,308,234 | 6,063,090 | 7,391,073 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 22,134,216 | 19,795,951 | 16,626,235 |
Total operating costs | 20,135,548 | 18,092,847 | 15,487,013 |
Operating result | 1,998,668 | 1,703,105 | 1,139,222 |
Financial income/costs | -27,269 | -28,195 | -12,524 |
Profit before tax | 1,971,399 | 1,674,910 | 1,126,698 |
Total tax & extraordinary income/cost | 496,625 | 379,363 | -257,669 |
Annual Total Result | 1,474,774 | 1,295,547 | 1,384,367 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 6,983,333 | 6,608,221 | 6,096,094 |
Total current assets | 6,077,633 | 6,220,529 | 7,274,258 |
Total assets | 13,060,965 | 12,828,751 | 13,370,353 |
Short term debt | 7,067,201 | 6,765,661 | 5,809,116 |
Long term debt | 685,530 | 0 | 170,164 |
Total liabilities | 7,752,731 | 6,765,661 | 5,979,280 |
Contributed capital | 2,497,470 | 2,497,470 | 2,497,470 |
Retained earnings | 2,810,764 | 3,565,620 | 4,893,603 |
Total equity | 5,308,234 | 6,063,090 | 7,391,073 |
Total equity and liabilities | 13,060,965 | 12,828,751 | 13,370,353 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities