Organization
- CEO
- RF
Rune Furseth1973
- Chairman of the board
- RF
Rune Furseth1973
- Years since formation
- 3 years
- since Jan 5, 2021
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Annual total result 2023
- 3,814,364
- NOK
- Total equity 2023
- 85,706,644
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
RF 1973 | Managing Director/CEO | 100 % indirectly |
Board
Name | Role | Shares |
---|---|---|
RF 1973 | Chairman | 100 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
RF 1973 | Managing Director/CEO, Chairman | 100 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,000 | 100 % |
Shares owned by the SMEA AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,000 | 100 % | |
Ordinary shares | 500 | 100 % | |
Ordinary shares | 220 | 100 % | |
Ordinary shares | 1,000 | 100 % | |
Ordinary shares | 1,087 | 58.07 % | |
Ordinary shares | 1,000 | 50 % | |
Ordinary shares | 75 | 50 % | |
Ordinary shares | 35,960 | 40 % | |
Ordinary shares | 8,750,000 | 37.62 % | |
Ordinary shares | 100,000 | 33.33 % | |
Ordinary shares | 666 | 33.3 % | |
Ordinary shares | 250 | 31.25 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 5,406,074Operating profit 2023: NOK 5,203,520Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | 3,814,364 | 13,343,858 | 1,248,969 |
Total assets | 91,655,573 | 85,961,188 | 65,956,587 |
Total liabilities | 5,948,929 | 4,068,908 | 3,150,665 |
Total equity | 85,706,644 | 81,892,280 | 62,805,922 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 18,748 | 28,213 | 13,811 |
Operating result | -18,748 | -28,213 | -13,811 |
Financial income/costs | 4,965,889 | 14,555,646 | 1,615,000 |
Profit before tax | 4,947,141 | 14,527,433 | 1,601,189 |
Total tax & extraordinary income/cost | 1,132,777 | 1,183,575 | 352,220 |
Annual Total Result | 3,814,364 | 13,343,858 | 1,248,969 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 84,413,344 | 74,150,176 | 62,993,829 |
Total current assets | 7,242,229 | 11,811,012 | 2,962,758 |
Total assets | 91,655,573 | 85,961,188 | 65,956,587 |
Short term debt | 5,948,929 | 4,068,908 | 3,150,665 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 5,948,929 | 4,068,908 | 3,150,665 |
Contributed capital | 62,463,166 | 62,463,166 | 60,502,402 |
Retained earnings | 23,243,478 | 19,429,114 | 2,303,520 |
Total equity | 85,706,644 | 81,892,280 | 62,805,922 |
Total equity and liabilities | 91,655,573 | 85,961,188 | 65,956,587 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities