Organization
- CEO
- EA
- Chairman of the board
- EA
- Years since formation
- 7 years
- since Jan 24, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 53,206
- 1 share class
- Total number of shareholders
- 5
- 3 companies, 2 persons
- Belongs to group of
Financials
- Total operating income 2023
- 178,470
- NOK
- Annual total result 2023
- -14,010
- NOK
- Total equity 2023
- -314,067
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EA | Managing Director/CEO | 62.34 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
EA | Chairman | 62.34 % indirectly |
| Board Member | 5.78 % indirectly | |
EØ | Board Member | 15.8 % directly 11.28 % indirectly 4.52 % |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EA | Managing Director/CEO, Chairman | 62.34 % indirectly |
EØ | Board Member | 15.8 % directly 11.28 % indirectly 4.52 % |
| Board Member | 5.78 % indirectly | |
MH | - | 5.78 % indirectly |
Last update: Jun 27, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| A-shares | 33,167 | 62.34 % | |
| A-shares | 6,154 | 11.57 % | |
EØ | A-shares | 6,000 | 11.28 % |
| A-shares | 5,481 | 10.3 % | |
| A-shares | 2,404 | 4.52 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -73,948Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 178,470 | 162,720 | 175,995 |
Annual Total Result | -14,010 | -52,385 | -20,061 |
Total assets | 51,775 | 171,093 | 219,155 |
Total liabilities | 365,842 | 771,130 | 1,166,812 |
Total equity | -314,067 | -600,037 | -947,657 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 178,470 | 162,720 | 175,995 |
Total operating costs | 155,878 | 169,265 | 157,964 |
Operating result | 22,592 | -6,545 | 18,031 |
Financial income/costs | -36,602 | -45,840 | -38,093 |
Profit before tax | -14,010 | -52,385 | -20,061 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -14,010 | -52,385 | -20,061 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 10,792 | 14,492 | 18,192 |
Total current assets | 40,983 | 156,601 | 200,963 |
Total assets | 51,775 | 171,093 | 219,155 |
Short term debt | 15,842 | 21,130 | 16,812 |
Long term debt | 350,000 | 750,000 | 1,150,000 |
Total liabilities | 365,842 | 771,130 | 1,166,812 |
Contributed capital | 53,206 | 442,442 | 42,437 |
Retained earnings | -367,273 | -1,042,479 | -990,094 |
Total equity | -314,067 | -600,037 | -947,657 |
Total equity and liabilities | 51,775 | 171,093 | 219,155 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities