Organization
- CEO
- MR
- Chairman of the board
- TT
Tom Thorstensen1948
- Years since formation
- 22 years
- since Oct 9, 2003
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 11
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 3
- 2 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 14,252,932
- NOK
- Annual total result 2023
- 1,173,143
- NOK
- Total equity 2023
- 1,586,831
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MR | Managing Director/CEO | 14.79 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TT 1948 | Chairman | 28.56 % indirectly |
VL 1971 | Board Member | 40 % directly |
AT 1973 | Board Member | 7.65 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
VL 1971 | Board Member | 40 % directly |
TT 1948 | Chairman | 28.56 % indirectly |
MR | Managing Director/CEO | 14.79 % indirectly |
AT 1973 | Board Member | 7.65 % indirectly |
Last update: Jun 24, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 51 | 51 % | |
VL 1971 | Ordinary shares | 40 | 40 % |
| Ordinary shares | 9 | 9 % |
Shares owned by the COMPLETE CONSULTING AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,000 | 100 % | |
| Ordinary shares | 9 | 9 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -17,377Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 14,252,932 | 12,841,915 | 13,237,139 |
Annual Total Result | 1,173,143 | 818,415 | 1,064,960 |
Total assets | 5,843,683 | 5,395,754 | 4,616,094 |
Total liabilities | 4,256,852 | 4,182,066 | 3,260,820 |
Total equity | 1,586,831 | 1,213,688 | 1,355,273 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 14,252,932 | 12,841,915 | 13,237,139 |
Total operating costs | 13,539,376 | 12,021,715 | 12,233,186 |
Operating result | 713,557 | 820,200 | 1,003,953 |
Financial income/costs | 626,974 | 234,706 | 277,313 |
Profit before tax | 1,340,531 | 1,054,906 | 1,281,266 |
Total tax & extraordinary income/cost | 167,388 | 236,491 | 216,306 |
Annual Total Result | 1,173,143 | 818,415 | 1,064,960 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 718,518 | 906,053 | 1,175,781 |
Total current assets | 5,125,165 | 4,489,701 | 3,440,313 |
Total assets | 5,843,683 | 5,395,754 | 4,616,094 |
Short term debt | 3,889,363 | 3,735,835 | 2,732,987 |
Long term debt | 367,490 | 446,231 | 527,833 |
Total liabilities | 4,256,852 | 4,182,066 | 3,260,820 |
Contributed capital | 91,000 | 91,000 | 91,000 |
Retained earnings | 1,495,831 | 1,122,688 | 1,264,273 |
Total equity | 1,586,831 | 1,213,688 | 1,355,273 |
Total equity and liabilities | 5,843,683 | 5,395,754 | 4,616,094 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping