Organization
- CEO
- TB
- Chairman of the board
- FJ
Frode Johansen1967
- Years since formation
- 6 years
- since Feb 15, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 15
Ownership
- Number of shares and share classes
- 3,000
- 1 share class
- Total number of shareholders
- 3
- 1 company, 2 persons
- Belongs to group of
Financials
- Total operating income 2023
- 23,826,226
- NOK
- Annual total result 2023
- 636,028
- NOK
- Total equity 2023
- 3,309,733
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TB | Managing Director/CEO | 15 % directly |
Board
| Name | Role | Shares |
|---|---|---|
FJ 1967 | Chairman | 7.52 % indirectly |
TB | Board Member | 15 % directly |
BV | Board Member | 5 % directly |
JI 1971 | Board Member | 6.89 % indirectly |
SA 1969 | Board Member | 6.89 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TB | Managing Director/CEO, Board Member | 15 % directly |
TG | - | 7.52 % indirectly |
FJ 1967 | Chairman | 7.52 % indirectly |
JI 1971 | Board Member | 6.89 % indirectly |
TL 1971 | - | 6.89 % indirectly |
SA 1969 | Board Member | 6.89 % indirectly |
BV | Board Member | 5 % directly |
IK 1970 | - | 3.09 % indirectly |
OR 1970 | - | 3.09 % indirectly |
JH 1969 | - | 3.09 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,400 | 80 % | |
TB | Ordinary shares | 450 | 15 % |
BV | Ordinary shares | 150 | 5 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 2,740,000Operating profit 2023: NOK 2,187,107Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 23,826,226 | 21,484,842 | 18,866,098 |
Annual Total Result | 636,028 | 1,116,749 | 1,519,308 |
Total assets | 9,175,437 | 7,969,385 | 5,540,010 |
Total liabilities | 5,865,704 | 4,995,681 | 3,183,054 |
Total equity | 3,309,733 | 2,973,705 | 2,356,956 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 23,826,226 | 21,484,842 | 18,866,098 |
Total operating costs | 22,982,293 | 20,025,610 | 16,904,206 |
Operating result | 843,933 | 1,459,232 | 1,961,892 |
Financial income/costs | -28,858 | -27,417 | -14,061 |
Profit before tax | 815,075 | 1,431,815 | 1,947,831 |
Total tax & extraordinary income/cost | 179,047 | 315,066 | 428,523 |
Annual Total Result | 636,028 | 1,116,749 | 1,519,308 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 9,175,437 | 7,969,385 | 5,540,010 |
Total assets | 9,175,437 | 7,969,385 | 5,540,010 |
Short term debt | 5,865,704 | 4,995,681 | 3,183,054 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 5,865,704 | 4,995,681 | 3,183,054 |
Contributed capital | 300,000 | 300,000 | 300,000 |
Retained earnings | 3,009,733 | 2,673,705 | 2,056,956 |
Total equity | 3,309,733 | 2,973,705 | 2,356,956 |
Total equity and liabilities | 9,175,437 | 7,969,385 | 5,540,010 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.2
Main industrial group
Electrical, plumbing and other construction installation activities
43.21
Industrial group
Electrical installation
43.210
Industrial group
Electrical installation