Organization
- CEO
- AS
Andreas Setting1976
- Chairman of the board
- PF
Per Forsberg1973
- Years since formation
- 7 years
- since Feb 1, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 80,000
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Total operating income 2023
- 76,013
- NOK
- Annual total result 2023
- 47,573,034
- NOK
- Total equity 2023
- 203,243,985
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
AS 1976 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
PF 1973 | Chairman | - |
BM | Board Member | - |
EJ | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Last update: Feb 29, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 80,000 | 100 % |
Shares owned by the PROSERO SECURITY AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,000 | 100 % | |
Ordinary shares | 166 | 100 % | |
Ordinary shares | 300 | 100 % | |
Ordinary shares | 83,290 | 100 % | |
Ordinary shares | 100 | 100 % | |
Ordinary shares | 100 | 100 % | |
Ordinary shares | 1,000 | 100 % | |
Ordinary shares | 50 | 100 % | |
Ordinary shares | 30,000 | 100 % | |
Ordinary shares | 100,000 | 100 % | |
Ordinary shares | 30 | 100 % | |
Ordinary shares | 30 | 100 % | |
Ordinary shares | 300 | 100 % | |
Ordinary shares | 800 | 100 % | |
Ordinary shares | 1,998 | 100 % | |
Ordinary shares | 2,300 | 100 % | |
Ordinary shares | 100 | 100 % | |
Ordinary shares | 200 | 100 % | |
Ordinary shares | 100 | 100 % | |
Ordinary shares | 1,334 | 100 % | |
Ordinary shares | 100 | 100 % | |
Ordinary shares | 1,998 | 100 % | |
Ordinary shares | 300 | 100 % | |
Ordinary shares | 3,000 | 100 % | |
Ordinary shares | 100 | 100 % | |
Ordinary shares | 500 | 100 % | |
Ordinary shares | 200 | 100 % | |
Ordinary shares | 100 | 100 % | |
Ordinary shares | 1,000 | 100 % | |
Ordinary shares | 65,000 | 65 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 76,013Operating profit 2023: NOK -9,654,323Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 76,013 | 0 | 0 |
Annual Total Result | 47,573,034 | 71,967,551 | 18,602,129 |
Total assets | 976,892,299 | 639,231,040 | 633,066,653 |
Total liabilities | 773,648,314 | 483,560,088 | 549,285,252 |
Total equity | 203,243,985 | 155,670,951 | 83,781,401 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 76,013 | 0 | 0 |
Total operating costs | 9,730,336 | 6,090,638 | 6,469,841 |
Operating result | -9,654,323 | -6,090,638 | -6,469,841 |
Financial income/costs | 70,667,837 | 78,656,974 | 30,325,663 |
Profit before tax | 61,013,515 | 72,566,337 | 23,855,822 |
Total tax & extraordinary income/cost | 13,440,481 | 598,786 | 5,253,693 |
Annual Total Result | 47,573,034 | 71,967,551 | 18,602,129 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 859,038,621 | 607,497,269 | 586,128,851 |
Total current assets | 117,853,678 | 31,733,771 | 46,937,801 |
Total assets | 976,892,299 | 639,231,040 | 633,066,653 |
Short term debt | 353,648,314 | 83,560,088 | 547,220,429 |
Long term debt | 420,000,000 | 400,000,000 | 2,064,823 |
Total liabilities | 773,648,314 | 483,560,088 | 549,285,252 |
Contributed capital | 203,243,985 | 155,670,951 | 83,781,401 |
Retained earnings | 0 | 0 | 0 |
Total equity | 203,243,985 | 155,670,951 | 83,781,401 |
Total equity and liabilities | 976,892,299 | 639,231,040 | 633,066,653 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.2
Main industrial group
Electrical, plumbing and other construction installation activities
43.21
Industrial group
Electrical installation
43.210
Industrial group
Electrical installation