Organization
- CEO
- EL
- Chairman of the board
- EL
- Years since formation
- 9 years
- since Jul 13, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 300
- 1 share class
- Total number of shareholders
- 2
- persons
Financials
- Total operating income 2023
- 542,896
- NOK
- Annual total result 2023
- -30,629
- NOK
- Total equity 2023
- -2,072
- NOK
Last update: Dec 10, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EL | Managing Director/CEO | 66.67 % directly |
Board
| Name | Role | Shares |
|---|---|---|
EL | Chairman | 66.67 % directly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EL | Managing Director/CEO, Chairman | 66.67 % directly |
FL 1952 | - | 33.33 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
EL | Ordinary shares | 200 | 66.67 % |
FL 1952 | Ordinary shares | 100 | 33.33 % |
Shares owned by the GAMEVORTEX AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Class B shares | 174 | 0.11 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 542,896 | 839,719 | 731,568 |
Annual Total Result | -30,629 | -33,159 | 1,582 |
Total assets | 118,043 | 239,929 | 248,280 |
Total liabilities | 120,115 | 211,371 | 186,564 |
Total equity | -2,072 | 28,557 | 61,716 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 542,896 | 839,719 | 731,568 |
Total operating costs | 572,651 | 871,838 | 726,184 |
Operating result | -29,755 | -32,119 | 5,384 |
Financial income/costs | -874 | -935 | -24 |
Profit before tax | -30,629 | -33,054 | 5,360 |
Total tax & extraordinary income/cost | 0 | 105 | 3,778 |
Annual Total Result | -30,629 | -33,159 | 1,582 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 22,274 | 22,274 | 22,274 |
Total current assets | 95,769 | 217,655 | 226,006 |
Total assets | 118,043 | 239,929 | 248,280 |
Short term debt | 120,115 | 211,371 | 186,564 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 120,115 | 211,371 | 186,564 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | -32,072 | -1,443 | 31,716 |
Total equity | -2,072 | 28,557 | 61,716 |
Total equity and liabilities | 118,043 | 239,928 | 248,280 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities