Organization
- CEO
- EH
Erik Hoftun1959
- Chairman of the board
- BS
- Years since formation
- 15 years
- since Oct 5, 2009
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 18
Ownership
- Number of shares and share classes
- 158,988
- 2 share classes
- Total number of shareholders
- 78
- 25 companies, 53 persons
Financials
- Total operating income 2023
- 11,944,097
- NOK
- Annual total result 2023
- 1,811,834
- NOK
- Total equity 2023
- 7,488,075
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
EH 1959 | Managing Director/CEO | 11.37 % directly < 0.01 % indirectly 11.35 % |
Board
Name | Role | Shares |
---|---|---|
BS | Chairman | 11.4 % directly < 0.01 % indirectly 11.39 % |
MN 1959 | Board Member | 7.24 % indirectly |
EH 1959 | Board Member | 11.37 % directly < 0.01 % indirectly 11.35 % |
ML 1987 | Board Member | - |
JL 1962 | Board Member | - |
JS | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
BS | Chairman | 11.4 % directly < 0.01 % indirectly 11.39 % |
CS | - | 11.39 % indirectly |
EH 1959 | Managing Director/CEO, Board Member | 11.37 % directly < 0.01 % indirectly 11.35 % |
JJ 1959 | - | 11.35 % indirectly |
MN 1959 | Board Member | 7.24 % indirectly |
KB 1964 | - | 4.94 % indirectly |
SA 1974 | - | 3.99 % indirectly |
KM | - | 3.65 % indirectly |
- | 3.65 % indirectly | |
- | 2.06 % indirectly |
Last update: Jan 24, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 36,209 | 22.77 % | |
Ordinary shares | 36,092 | 22.7 % | |
Ordinary shares | 23,444 | 14.75 % | |
Ordinary shares | 11,613 | 7.3 % | |
Ordinary shares | 11,517 | 7.24 % | |
Ordinary shares | 7,859 | 4.94 % | |
Ordinary shares | 6,336 | 3.99 % | |
Ordinary shares | 3,274 | 2.06 % | |
LF | Ordinary shares | 2,910 | 1.83 % |
Ordinary shares | 2,406 | 1.51 % | |
AO | Ordinary shares | 1,663 | 1.05 % |
Ordinary shares | 1,600 | 1.01 % | |
Ordinary shares | 1,500 | 0.94 % | |
Ordinary shares | 1,423 | 0.9 % | |
Ordinary shares | 1,300 | 0.82 % | |
Ordinary shares | 900 | 0.57 % | |
TG | Ordinary shares | 830 | 0.52 % |
Ordinary shares | 750 | 0.47 % | |
Ordinary shares | 743 | 0.47 % | |
Ordinary shares | 586 | 0.37 % | |
Ordinary shares | 450 | 0.28 % | |
FO | Class B shares | 417 | 0.26 % |
Class B shares | 417 | 0.26 % | |
KD | Ordinary shares | 384 | 0.24 % |
FT | Class B shares | 289 | 0.18 % |
TF | Class B shares | 269 | 0.17 % |
HB 1977 | Ordinary shares | 260 | 0.16 % |
Ordinary shares | 259 | 0.16 % | |
Ordinary shares | 257 | 0.16 % | |
Ordinary shares | 250 | 0.16 % | |
Ordinary shares | 229 | 0.14 % | |
HR 1972 | Ordinary shares | 200 | 0.13 % |
Ordinary shares | 200 | 0.13 % | |
BL | Ordinary shares | 200 | 0.13 % |
Class B shares | 174 | 0.11 % | |
AB | Ordinary shares | 155 | 0.1 % |
CT | Ordinary shares | 130 | 0.08 % |
MA | Class B shares | 108 | 0.07 % |
NR | Ordinary shares | 98 | 0.06 % |
Class B shares | 87 | 0.05 % | |
MW 1985 | Class B shares | 77 | 0.05 % |
Ordinary shares | 68 | 0.04 % | |
Class B shares | 58 | 0.04 % | |
JA | Ordinary shares | 55 | 0.03 % |
DB 1997 | Ordinary shares | 55 | 0.03 % |
Class B shares | 55 | 0.03 % | |
Ordinary shares | 50 | 0.03 % | |
ØA | Ordinary shares | 48 | 0.03 % |
Ordinary shares | 42 | 0.03 % | |
VB | Ordinary shares | 40 | 0.03 % |
AW | Ordinary shares | 38 | 0.02 % |
AP | Class B shares | 30 | 0.02 % |
FT | Ordinary shares | 23 | < 0.01 % |
KZ | Ordinary shares | 23 | < 0.01 % |
EH 1995 | Ordinary shares | 23 | < 0.01 % |
AY | Ordinary shares | 23 | < 0.01 % |
LY | Ordinary shares | 23 | < 0.01 % |
Ordinary shares | 23 | < 0.01 % | |
ML 1987 | Ordinary shares | 23 | < 0.01 % |
EH 1959 | Ordinary shares | 23 | < 0.01 % |
Ordinary shares | 23 | < 0.01 % | |
MW 1985 | Ordinary shares | 23 | < 0.01 % |
NK 1990 | Ordinary shares | 23 | < 0.01 % |
EL | Ordinary shares | 23 | < 0.01 % |
Ordinary shares | 23 | < 0.01 % | |
BS | Ordinary shares | 23 | < 0.01 % |
TA 1990 | Ordinary shares | 23 | < 0.01 % |
Ordinary shares | 23 | < 0.01 % | |
ØL | Ordinary shares | 23 | < 0.01 % |
Ordinary shares | 23 | < 0.01 % | |
Ordinary shares | 23 | < 0.01 % | |
SU | Ordinary shares | 23 | < 0.01 % |
TN | Ordinary shares | 23 | < 0.01 % |
Ordinary shares | 23 | < 0.01 % | |
RG | Ordinary shares | 20 | < 0.01 % |
Ordinary shares | 20 | < 0.01 % | |
SK | Class B shares | 19 | < 0.01 % |
Ordinary shares | 19 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 11,944,097 | 6,902,396 | 1,089,866 |
Annual Total Result | 1,811,834 | -1,004,250 | -5,179,157 |
Total assets | 27,107,820 | 23,111,700 | 14,639,274 |
Total liabilities | 19,619,746 | 17,435,459 | 7,958,783 |
Total equity | 7,488,075 | 5,676,241 | 6,680,492 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 11,944,097 | 6,902,396 | 1,089,866 |
Total operating costs | 8,673,506 | 6,847,419 | 6,100,063 |
Operating result | 3,270,591 | 54,977 | -5,010,197 |
Financial income/costs | -1,458,758 | -1,059,228 | -168,960 |
Profit before tax | 1,811,834 | -1,004,250 | -5,179,157 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 1,811,834 | -1,004,250 | -5,179,157 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 23,681,411 | 17,217,579 | 12,177,296 |
Total current assets | 3,426,410 | 5,894,121 | 2,461,978 |
Total assets | 27,107,820 | 23,111,700 | 14,639,274 |
Short term debt | 14,619,746 | 12,435,459 | 2,958,783 |
Long term debt | 5,000,000 | 5,000,000 | 5,000,000 |
Total liabilities | 19,619,746 | 17,435,459 | 7,958,783 |
Contributed capital | 5,676,241 | 17,271,481 | 17,271,481 |
Retained earnings | 1,811,834 | -11,595,239 | -10,590,989 |
Total equity | 7,488,075 | 5,676,241 | 6,680,492 |
Total equity and liabilities | 27,107,820 | 23,111,700 | 14,639,274 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
58
Activity
Publishing activities
58.2
Main industrial group
Software publishing
58.21
Industrial group
Publishing of computer games
58.210
Industrial group
Publishing of computer games