SARTOR & DRANGE AS
Keywords
preparationconstruction sitesexcavationdrainageditchescleaningblastingsortingplanningdriving awaydisposalmassingpreparatorydrainage work
Organization
- CEO
- AB
Arild Bøthun1979
- Chairman of the board
- Years since formation
- 30 years
- since Feb 19, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 229
Ownership
- Number of shares and share classes
- 4,620,638
- 1 share class
- Total number of shareholders
- 107
- 15 companies, 92 persons
- Belongs to group of
Financials
- Total operating income 2023
- 1,087,951,921
- NOK
- Annual total result 2023
- 69,910,938
- NOK
- Total equity 2023
- 270,679,835
- NOK
Last update: Dec 31, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
AB 1979 | Managing Director/CEO | 5.84 % indirectly |
Board
Name | Role | Shares |
---|---|---|
KB | Board Member | - |
Chairman | - | |
HB 1975 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
KB 1963 | - | 34.38 % indirectly |
RG 1968 | - | 19.53 % indirectly |
JD 1956 | - | 9.13 % indirectly |
AB 1979 | Managing Director/CEO | 5.84 % indirectly |
AK | - | 3.25 % indirectly |
BO | - | 3.24 % indirectly |
EV 1980 | - | 1.95 % indirectly |
PO 1977 | - | 1.63 % indirectly |
TK 1972 | - | 1.63 % indirectly |
HP | - | 1.02 % directly |
Last update: Sep 4, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,588,475 | 34.38 % | |
Ordinary shares | 902,402 | 19.53 % | |
Ordinary shares | 421,792 | 9.13 % | |
Ordinary shares | 269,911 | 5.84 % | |
Ordinary shares | 149,946 | 3.25 % | |
Ordinary shares | 149,911 | 3.24 % | |
Ordinary shares | 90,058 | 1.95 % | |
Ordinary shares | 75,200 | 1.63 % | |
Ordinary shares | 75,200 | 1.63 % | |
HP | Ordinary shares | 47,311 | 1.02 % |
Ordinary shares | 47,120 | 1.02 % | |
Ordinary shares | 39,495 | 0.85 % | |
KK | Ordinary shares | 38,193 | 0.83 % |
MB 1970 | Ordinary shares | 34,241 | 0.74 % |
HJ 1976 | Ordinary shares | 29,966 | 0.65 % |
HB 1965 | Ordinary shares | 29,520 | 0.64 % |
Ordinary shares | 28,902 | 0.63 % | |
KJ | Ordinary shares | 28,586 | 0.62 % |
Ordinary shares | 25,974 | 0.56 % | |
HL 1980 | Ordinary shares | 24,139 | 0.52 % |
Ordinary shares | 20,000 | 0.43 % | |
GF | Ordinary shares | 18,578 | 0.4 % |
TH | Ordinary shares | 17,121 | 0.37 % |
FT 1981 | Ordinary shares | 16,289 | 0.35 % |
Ordinary shares | 14,753 | 0.32 % | |
Ordinary shares | 14,588 | 0.32 % | |
AB | Ordinary shares | 13,434 | 0.29 % |
HK | Ordinary shares | 13,424 | 0.29 % |
TP 1967 | Ordinary shares | 13,424 | 0.29 % |
ØS 1976 | Ordinary shares | 13,136 | 0.28 % |
RB 1982 | Ordinary shares | 11,408 | 0.25 % |
TT 1967 | Ordinary shares | 10,804 | 0.23 % |
ØK 1980 | Ordinary shares | 10,332 | 0.22 % |
AL 1985 | Ordinary shares | 10,272 | 0.22 % |
PM | Ordinary shares | 10,272 | 0.22 % |
SL | Ordinary shares | 10,160 | 0.22 % |
UT 1980 | Ordinary shares | 9,394 | 0.2 % |
KB | Ordinary shares | 9,225 | 0.2 % |
CJ | Ordinary shares | 9,136 | 0.2 % |
JB 1992 | Ordinary shares | 8,893 | 0.19 % |
MF 1962 | Ordinary shares | 8,826 | 0.19 % |
CB | Ordinary shares | 8,516 | 0.18 % |
AJ | Ordinary shares | 7,639 | 0.17 % |
SS 1987 | Ordinary shares | 7,639 | 0.17 % |
BB 1995 | Ordinary shares | 7,639 | 0.17 % |
EH | Ordinary shares | 7,639 | 0.17 % |
Ordinary shares | 7,639 | 0.17 % | |
RV 1991 | Ordinary shares | 7,639 | 0.17 % |
KØ | Ordinary shares | 7,639 | 0.17 % |
KL 1974 | Ordinary shares | 7,380 | 0.16 % |
AA | Ordinary shares | 6,845 | 0.15 % |
KL 1972 | Ordinary shares | 6,804 | 0.15 % |
TF 1993 | Ordinary shares | 6,366 | 0.14 % |
KS | Ordinary shares | 6,067 | 0.13 % |
MN 1970 | Ordinary shares | 5,970 | 0.13 % |
Ordinary shares | 5,970 | 0.13 % | |
SM 1993 | Ordinary shares | 5,970 | 0.13 % |
SR 1987 | Ordinary shares | 5,136 | 0.11 % |
SV | Ordinary shares | 5,114 | 0.11 % |
ML | Ordinary shares | 5,086 | 0.11 % |
CØ | Ordinary shares | 5,062 | 0.11 % |
OF | Ordinary shares | 5,000 | 0.11 % |
SS | Ordinary shares | 5,000 | 0.11 % |
JN 1994 | Ordinary shares | 4,760 | 0.1 % |
SF | Ordinary shares | 4,697 | 0.1 % |
TG 1967 | Ordinary shares | 4,273 | 0.09 % |
TT | Ordinary shares | 3,690 | 0.08 % |
TB 1987 | Ordinary shares | 3,690 | 0.08 % |
ÅH 1970 | Ordinary shares | 3,424 | 0.07 % |
NF | Ordinary shares | 3,424 | 0.07 % |
EG 1979 | Ordinary shares | 2,546 | 0.06 % |
RB 1984 | Ordinary shares | 2,546 | 0.06 % |
SA | Ordinary shares | 2,546 | 0.06 % |
SE | Ordinary shares | 2,546 | 0.06 % |
SJ | Ordinary shares | 2,546 | 0.06 % |
SJ | Ordinary shares | 2,546 | 0.06 % |
SO 1961 | Ordinary shares | 2,546 | 0.06 % |
TS 1996 | Ordinary shares | 2,546 | 0.06 % |
TB 1988 | Ordinary shares | 2,546 | 0.06 % |
CL | Ordinary shares | 2,546 | 0.06 % |
TO 1985 | Ordinary shares | 2,546 | 0.06 % |
CR | Ordinary shares | 2,546 | 0.06 % |
Ordinary shares | 2,546 | 0.06 % | |
JO 1993 | Ordinary shares | 2,546 | 0.06 % |
JH 1997 | Ordinary shares | 2,546 | 0.06 % |
Ordinary shares | 2,546 | 0.06 % | |
JV | Ordinary shares | 2,546 | 0.06 % |
HT 1971 | Ordinary shares | 2,546 | 0.06 % |
GA | Ordinary shares | 2,546 | 0.06 % |
FL 1971 | Ordinary shares | 2,546 | 0.06 % |
KH 1992 | Ordinary shares | 2,546 | 0.06 % |
KP | Ordinary shares | 2,546 | 0.06 % |
Ordinary shares | 2,546 | 0.06 % | |
MH | Ordinary shares | 2,546 | 0.06 % |
MB 1996 | Ordinary shares | 2,546 | 0.06 % |
MV | Ordinary shares | 2,546 | 0.06 % |
NF | Ordinary shares | 2,546 | 0.06 % |
OP | Ordinary shares | 2,546 | 0.06 % |
Ordinary shares | 2,546 | 0.06 % | |
EM 1995 | Ordinary shares | 2,546 | 0.06 % |
Shares owned by the SARTOR & DRANGE AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 3,000,000 | 100 % | |
Ordinary shares | 25,164 | 50 % | |
Ordinary shares | 27,629 | 47.94 % | |
Ordinary shares | 28,902 | 0.63 % | |
C-shares | 1 | 0.04 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 1,087,951,921Operating profit 2023: NOK 102,097,195Employees: 229
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,087,951,921 | 838,215,230 | 762,854,385 |
Annual Total Result | 69,910,938 | 40,616,676 | 61,853,241 |
Total assets | 808,750,665 | 658,978,010 | 603,635,829 |
Total liabilities | 538,070,830 | 461,820,475 | 426,784,970 |
Total equity | 270,679,835 | 197,157,535 | 176,850,859 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,087,951,921 | 838,215,230 | 762,854,385 |
Total operating costs | 985,854,727 | 778,831,664 | 677,768,398 |
Operating result | 102,097,195 | 59,383,567 | 85,085,987 |
Financial income/costs | -12,485,738 | -6,758,815 | -3,117,645 |
Profit before tax | 89,611,457 | 52,624,751 | 81,968,342 |
Total tax & extraordinary income/cost | 19,700,519 | 12,008,075 | 20,115,101 |
Annual Total Result | 69,910,938 | 40,616,676 | 61,853,241 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 328,800,840 | 305,324,741 | 231,908,426 |
Total current assets | 479,949,825 | 353,653,269 | 371,727,403 |
Total assets | 808,750,665 | 658,978,010 | 603,635,829 |
Short term debt | 236,917,241 | 212,427,808 | 243,211,390 |
Long term debt | 301,153,590 | 249,392,666 | 183,573,580 |
Total liabilities | 538,070,830 | 461,820,475 | 426,784,970 |
Contributed capital | 77,811,181 | 73,084,870 | 73,084,870 |
Retained earnings | 192,868,654 | 124,072,665 | 103,765,989 |
Total equity | 270,679,835 | 197,157,535 | 176,850,859 |
Total equity and liabilities | 808,750,665 | 658,978,010 | 603,635,829 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.1
Main industrial group
Demolition and site preparation
43.12
Industrial group
Site preparation
43.120
Industrial group
Site preparation