PROAKTIV SANDVIKEN AS
Keywords
estate agentreal estatemediationpurchasesalerentalconsultancyvaluationescrow agency
Organization
- CEO
- CA
- Chairman of the board
- VS
Vibeke Stavenes1971
- Years since formation
- 12 years
- since Dec 15, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 84,000
- 2 share classes
- Total number of shareholders
- 9
- 2 companies, 7 persons
Financials
- Total operating income 2023
- 14,657,796
- NOK
- Annual total result 2023
- 608,503
- NOK
- Total equity 2023
- 2,697,445
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
CA | Managing Director/CEO | 41 % directly |
Board
| Name | Role | Shares |
|---|---|---|
CA | Board Member | 41 % directly |
VS 1971 | Chairman | 8.5 % indirectly |
KM | Board Member | 22 % directly |
KB | Board Member | 16 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
CA | Managing Director/CEO, Board Member | 41 % directly |
KM | Board Member | 22 % directly |
KB | Board Member | 16 % directly |
VS 1971 | Chairman | 8.5 % indirectly |
| - | 8.5 % indirectly | |
| - | 4 % directly |
Last update: Aug 29, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
CA | A-shares | 32,744 | 38.98 % |
KM | A-shares | 15,815 | 18.83 % |
KB | A-shares | 12,955 | 15.42 % |
| A-shares | 7,140 | 8.5 % | |
| A-shares | 7,140 | 8.5 % | |
| A-shares | 3,360 | 4 % | |
KM | Class B shares | 2,665 | 3.17 % |
CA | Class B shares | 1,696 | 2.02 % |
KB | Class B shares | 485 | 0.58 % |
Shares owned by the PROAKTIV SANDVIKEN AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 200 | 10 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 14,657,796 | 16,917,346 | 15,354,063 |
Annual Total Result | 608,503 | 2,223,584 | 1,989,513 |
Total assets | 6,231,335 | 8,525,477 | 5,529,492 |
Total liabilities | 3,533,891 | 5,736,535 | 2,964,135 |
Total equity | 2,697,445 | 2,788,942 | 2,565,358 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 14,657,796 | 16,917,346 | 15,354,063 |
Total operating costs | 13,986,534 | 14,148,623 | 12,791,568 |
Operating result | 671,262 | 2,768,723 | 2,562,495 |
Financial income/costs | 108,777 | 81,615 | -1,394 |
Profit before tax | 780,039 | 2,850,338 | 2,561,101 |
Total tax & extraordinary income/cost | 171,536 | 626,754 | 571,588 |
Annual Total Result | 608,503 | 2,223,584 | 1,989,513 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 6,231,335 | 8,525,477 | 5,529,492 |
Total assets | 6,231,335 | 8,525,477 | 5,529,492 |
Short term debt | 3,533,891 | 5,736,535 | 2,964,135 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 3,533,891 | 5,736,535 | 2,964,135 |
Contributed capital | 86,805 | 86,805 | 86,805 |
Retained earnings | 2,610,640 | 2,702,137 | 2,478,553 |
Total equity | 2,697,445 | 2,788,942 | 2,565,358 |
Total equity and liabilities | 6,231,335 | 8,525,477 | 5,529,492 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
L
Main industrial area
Real estate activities
68
Activity
Real estate activities
68.3
Main industrial group
Real estate activities on a fee or contract basis
68.31
Industrial group
Real estate agencies
68.310
Industrial group
Real estate agencies