PROAKTIV GRUPPEN AS
Keywords
estate agentreal estatemediationpurchasesalerentalconsultancyvaluationescrow agency
Organization
- CEO
- VS
Vibeke Stavenes1971
- Chairman of the board
- ED
Eirik Døsen1969
- Years since formation
- 11 years
- since Sep 11, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 2,000
- 1 share class
- Total number of shareholders
- 11
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 19,007,851
- NOK
- Annual total result 2023
- 286,855
- NOK
- Total equity 2023
- 10,285,494
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
VS 1971 | Managing Director/CEO | 14.35 % indirectly |
Board
Name | Role | Shares |
---|---|---|
ED 1969 | Chairman | 12.5 % indirectly |
TR 1969 | Board Member | 12.5 % indirectly |
VS 1971 | Board Member | 14.35 % indirectly |
TK | Board Member | - |
SV 1970 | Board Member | 8.88 % indirectly |
PA | Board Member | 8.88 % indirectly |
OG | Board Member | - |
CA | Board Member | 5 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
VS 1971 | Managing Director/CEO, Board Member | 14.35 % indirectly |
- | 14.35 % indirectly | |
TR 1969 | Board Member | 12.5 % indirectly |
ED 1969 | Chairman | 12.5 % indirectly |
PA | Board Member | 8.88 % indirectly |
SV 1970 | Board Member | 8.88 % indirectly |
CA | Board Member | 5 % indirectly |
CA | - | 4.1 % indirectly |
EL 1978 | - | 2.45 % indirectly |
KM | - | 2.2 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 400 | 20 % | |
Ordinary shares | 260 | 13 % | |
Ordinary shares | 250 | 12.5 % | |
Ordinary shares | 250 | 12.5 % | |
Ordinary shares | 200 | 10 % | |
Ordinary shares | 200 | 10 % | |
Ordinary shares | 120 | 6 % | |
Ordinary shares | 100 | 5 % | |
Ordinary shares | 100 | 5 % | |
Ordinary shares | 60 | 3 % | |
Ordinary shares | 60 | 3 % |
Shares owned by the PROAKTIV GRUPPEN AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,000 | 100 % | |
Ordinary shares | 1,000 | 100 % | |
Ordinary shares | 2,213 | 5.21 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 19,007,851Operating profit 2023: NOK 142,387Employees: 5
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 19,007,851 | 18,536,053 | 17,357,551 |
Annual Total Result | 286,855 | 1,362,919 | 2,682,608 |
Total assets | 12,114,004 | 12,695,933 | 14,977,251 |
Total liabilities | 1,828,510 | 2,697,295 | 6,341,531 |
Total equity | 10,285,494 | 9,998,639 | 8,635,720 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 19,007,851 | 18,536,053 | 17,357,551 |
Total operating costs | 18,865,464 | 16,911,447 | 13,930,808 |
Operating result | 142,387 | 1,624,607 | 3,426,743 |
Financial income/costs | 201,584 | 157,989 | 16,688 |
Profit before tax | 343,971 | 1,782,596 | 3,443,431 |
Total tax & extraordinary income/cost | 57,116 | 419,677 | 760,823 |
Annual Total Result | 286,855 | 1,362,919 | 2,682,608 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,343,853 | 508,995 | 633,266 |
Total current assets | 10,770,151 | 12,186,939 | 14,343,985 |
Total assets | 12,114,004 | 12,695,933 | 14,977,251 |
Short term debt | 1,828,510 | 2,697,295 | 6,318,153 |
Long term debt | 0 | 0 | 23,378 |
Total liabilities | 1,828,510 | 2,697,295 | 6,341,531 |
Contributed capital | 2,000,000 | 2,000,000 | 2,000,000 |
Retained earnings | 8,285,494 | 7,998,639 | 6,635,720 |
Total equity | 10,285,494 | 9,998,639 | 8,635,720 |
Total equity and liabilities | 12,114,004 | 12,695,933 | 14,977,251 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
L
Main industrial area
Real estate activities
68
Activity
Real estate activities
68.3
Main industrial group
Real estate activities on a fee or contract basis
68.31
Industrial group
Real estate agencies
68.310
Industrial group
Real estate agencies