Organization
- CEO
- CF
- Chairman of the board
- Operation time
- 28 years
- - Sep 13, 1995 to Sep 26, 2023
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 7,100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2022
- 54,366,546
- NOK
- Annual total result 2022
- 3,276,821
- NOK
- Total equity 2022
- 7,723,034
- NOK
Last update: Sep 12, 2023
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
CF | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | - | |
EH | Board Member | - |
BS | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - | |
| Accountant | - |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 7,100 | 100 % |
Last update: Apr 4, 2024
Group structure
- Total operating income 2023: NOK 893,527,848Operating profit 2023: NOK 8,535,280Employees: 45
Financials
in NOK
Summary
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 54,366,546 | 44,184,534 |
Annual Total Result | 3,276,821 | 3,731,482 |
Total assets | 29,782,891 | 21,344,447 |
Total liabilities | 22,059,857 | 13,697,803 |
Total equity | 7,723,034 | 7,646,645 |
P&L
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 54,366,546 | 44,184,534 |
Total operating costs | 50,266,934 | 39,416,227 |
Operating result | 4,099,612 | 4,768,306 |
Financial income/costs | 101,607 | 15,848 |
Profit before tax | 4,201,218 | 4,784,154 |
Total tax & extraordinary income/cost | 924,397 | 1,052,672 |
Annual Total Result | 3,276,821 | 3,731,482 |
Balance overview
| Year | 2022 | 2021 |
|---|---|---|
Total fixed assets | 47,155 | 68,866 |
Total current assets | 29,735,736 | 21,275,581 |
Total assets | 29,782,891 | 21,344,447 |
Short term debt | 21,968,273 | 13,540,803 |
Long term debt | 91,583 | 157,000 |
Total liabilities | 22,059,857 | 13,697,803 |
Contributed capital | 389,016 | 389,016 |
Retained earnings | 7,334,018 | 7,257,629 |
Total equity | 7,723,034 | 7,646,645 |
Total equity and liabilities | 29,782,891 | 21,344,447 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
73
Activity
Advertising and market research
73.1
Main industrial group
Advertising
73.12
Industrial group
Media representation
73.120
Industrial group
Media representation