Organization
- CEO
- SS
- Chairman of the board
- SF
Steinar Fossen1968
- Years since formation
- 2 years
- since Jan 28, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 4,846,887
- NOK
- Annual total result 2023
- 302,039
- NOK
- Total equity 2023
- 411,813
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SS | Managing Director/CEO | 20 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
SF 1968 | Chairman | 3.41 % indirectly |
KI 1973 | Board Member | 22.09 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KI 1973 | Board Member | 22.09 % indirectly |
SS | Managing Director/CEO | 20 % indirectly |
ME | - | 6.72 % indirectly |
SF 1968 | Chairman | 3.41 % indirectly |
SK 1976 | - | 2.28 % indirectly |
| - | 1.86 % indirectly | |
OE | - | 1.54 % indirectly |
HO 1945 | - | 1.12 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 80 | 80 % | |
| Ordinary shares | 20 | 20 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 27,990,719Operating profit 2023: NOK -14,012,535Employees: 28
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 4,846,887 | 1,418,300 |
Annual Total Result | 302,039 | 15,344 |
Total assets | 1,486,589 | 1,058,735 |
Total liabilities | 1,074,776 | 948,961 |
Total equity | 411,813 | 109,774 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 4,846,887 | 1,418,300 |
Total operating costs | 4,525,065 | 1,393,688 |
Operating result | 321,822 | 24,612 |
Financial income/costs | 65,413 | -6,511 |
Profit before tax | 387,235 | 18,101 |
Total tax & extraordinary income/cost | 85,196 | 2,757 |
Annual Total Result | 302,039 | 15,344 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 83,128 | 723,788 |
Total current assets | 1,403,461 | 334,946 |
Total assets | 1,486,589 | 1,058,735 |
Short term debt | 1,074,776 | 947,729 |
Long term debt | 0 | 1,232 |
Total liabilities | 1,074,776 | 948,961 |
Contributed capital | 94,430 | 94,430 |
Retained earnings | 317,383 | 15,344 |
Total equity | 411,813 | 109,774 |
Total equity and liabilities | 1,486,589 | 1,058,735 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities