Organization
- CEO
- TP
Torgeir Pedersen1971
- Chairman of the board
- KR
Kim Robert Lisø1969
- Years since formation
- 15 years
- since Jun 24, 2009
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 27
Ownership
- Number of shares and share classes
- 215,483
- 1 share class
- Total number of shareholders
- 14
- 7 companies, 7 persons
- Belongs to group of
Financials
- Total operating income 2023
- 27,990,719
- NOK
- Annual total result 2023
- -10,593,785
- NOK
- Total equity 2023
- 28,033,929
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TP 1971 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
DJ | Board Member | - |
KI 1973 | Board Member | 27.61 % directly |
KR 1969 | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KI 1973 | Board Member | 27.61 % directly |
ME | - | 8.4 % directly |
SF 1968 | - | 4.26 % indirectly |
SK 1976 | - | 2.85 % directly |
| - | 2.32 % directly | |
OE | - | 1.93 % indirectly |
HO 1945 | - | 1.4 % indirectly |
AH 1962 | - | 1.22 % directly |
Last update: Jul 31, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
KI 1973 | Ordinary shares | 59,487 | 27.61 % |
| Ordinary shares | 59,385 | 27.56 % | |
| Ordinary shares | 37,721 | 17.51 % | |
ME | Ordinary shares | 18,111 | 8.4 % |
| Ordinary shares | 8,405 | 3.9 % | |
SK 1976 | Ordinary shares | 6,132 | 2.85 % |
| Ordinary shares | 5,000 | 2.32 % | |
| Ordinary shares | 4,813 | 2.23 % | |
| Ordinary shares | 4,157 | 1.93 % | |
| Ordinary shares | 3,709 | 1.72 % | |
| Ordinary shares | 3,008 | 1.4 % | |
AH 1962 | Ordinary shares | 2,629 | 1.22 % |
| Ordinary shares | 1,710 | 0.79 % | |
KP | Ordinary shares | 1,216 | 0.56 % |
Shares owned by the PISCADA AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 80 | 80 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 27,990,719Operating profit 2023: NOK -14,012,535Employees: 27
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 27,990,719 | 27,629,497 | 27,632,988 |
Annual Total Result | -10,593,785 | -13,323,583 | -1,196,870 |
Total assets | 37,912,043 | 48,056,979 | 30,668,231 |
Total liabilities | 9,878,114 | 9,429,264 | 8,947,476 |
Total equity | 28,033,929 | 38,627,715 | 21,720,755 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 27,990,719 | 27,629,497 | 27,632,988 |
Total operating costs | 42,003,254 | 45,044,099 | 29,589,963 |
Operating result | -14,012,535 | -17,414,602 | -1,956,975 |
Financial income/costs | 103,616 | 72,360 | -122,461 |
Profit before tax | -13,908,919 | -17,342,242 | -2,079,436 |
Total tax & extraordinary income/cost | -3,315,134 | -4,018,659 | -882,566 |
Annual Total Result | -10,593,785 | -13,323,583 | -1,196,870 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 26,353,939 | 23,193,267 | 17,875,768 |
Total current assets | 11,558,105 | 24,863,711 | 12,792,463 |
Total assets | 37,912,043 | 48,056,979 | 30,668,231 |
Short term debt | 9,478,146 | 8,629,288 | 7,547,528 |
Long term debt | 399,968 | 799,976 | 1,399,948 |
Total liabilities | 9,878,114 | 9,429,264 | 8,947,476 |
Contributed capital | 28,033,929 | 47,436,865 | 17,206,322 |
Retained earnings | 0 | -8,809,150 | 4,514,433 |
Total equity | 28,033,929 | 38,627,715 | 21,720,755 |
Total equity and liabilities | 37,912,043 | 48,056,979 | 30,668,231 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities