Organization
- CEO
- JM
Jørgen Mathisen1984
- Chairman of the board
- ØF
- Years since formation
- 19 years
- since Jun 1, 2006
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 80,600
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 44,370,000
- NOK
- Annual total result 2024
- 4,537,503
- NOK
- Total equity 2024
- 103,530,723
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
JM 1984 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
ØF | Chairman | - |
Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
CR | - | 10.86 % indirectly |
DR 1968 | - | 10.26 % indirectly |
RR | - | 9.26 % indirectly |
- | 4.92 % indirectly | |
- | 1.97 % indirectly | |
- | 1.93 % indirectly |
Last update: Sep 4, 2023
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 80,600 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK -1,868,255,041Operating profit 2024: NOK -1,873,252,648Employees: 5
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 44,370,000 | 176,194,972 | 149,187,845 | 37,715,000 |
Annual Total Result | 4,537,503 | -456,233 | -1,276,622 | -26,765,468 |
Total assets | 131,611,204 | 167,382,457 | 234,658,874 | 217,672,968 |
Total liabilities | 28,080,481 | 70,356,958 | 137,177,142 | 122,453,206 |
Total equity | 103,530,723 | 97,025,500 | 97,481,732 | 95,219,762 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 44,370,000 | 176,194,972 | 149,187,845 | 37,715,000 |
Total operating costs | 35,779,598 | 176,244,752 | 149,230,839 | 72,756,093 |
Operating result | 8,590,402 | -49,780 | -42,994 | -35,041,093 |
Financial income/costs | -2,773,089 | -535,134 | -1,593,701 | 726,391 |
Profit before tax | 5,817,312 | -584,914 | -1,636,695 | -34,314,703 |
Total tax & extraordinary income/cost | 1,279,809 | -128,681 | -360,073 | -7,549,235 |
Annual Total Result | 4,537,503 | -456,233 | -1,276,622 | -26,765,468 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 8,849,360 | 10,684,167 | 9,403,397 | 10,046,388 |
Total current assets | 122,761,844 | 156,698,290 | 225,255,477 | 207,626,580 |
Total assets | 131,611,204 | 167,382,457 | 234,658,874 | 217,672,968 |
Short term debt | 12,349,224 | 14,336,289 | 30,691,211 | 23,549,405 |
Long term debt | 15,731,257 | 56,020,669 | 106,485,931 | 98,903,801 |
Total liabilities | 28,080,481 | 70,356,958 | 137,177,142 | 122,453,206 |
Contributed capital | 98,993,220 | 97,025,500 | 97,481,732 | 95,219,762 |
Retained earnings | 4,537,503 | 0 | 0 | 0 |
Total equity | 103,530,723 | 97,025,500 | 97,481,732 | 95,219,762 |
Total equity and liabilities | 131,611,204 | 167,382,457 | 234,658,874 | 217,672,968 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises