Organization
- CEO
- IZ
Igor Zivanovic1987
- Chairman of the board
- IZ
Igor Zivanovic1987
- Years since formation
- 8 years
- since Sep 9, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 22
Ownership
- Number of shares and share classes
- 300
- 1 share class
- Total number of shareholders
- 4
- 2 companies, 2 persons
- Belongs to group of
Financials
- Total operating income 2023
- 32,578,980
- NOK
- Annual total result 2023
- 1,308,456
- NOK
- Total equity 2023
- 4,842,699
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
IZ 1987 | Managing Director/CEO | 61 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
IZ 1987 | Chairman | 61 % indirectly |
CI | Board Member | 19 % directly |
RK 1988 | Board Member | 10 % directly |
JM 1996 | Board Member | 10 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
IZ 1987 | Managing Director/CEO, Chairman | 61 % indirectly |
CI | Board Member | 19 % directly |
JM 1996 | Board Member | 10 % indirectly |
RK 1988 | Board Member | 10 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 183 | 61 % | |
CI | Ordinary shares | 57 | 19 % |
| Ordinary shares | 30 | 10 % | |
RK 1988 | Ordinary shares | 30 | 10 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -39,307Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 32,578,980 | 27,316,564 | 29,897,304 |
Annual Total Result | 1,308,456 | 853,683 | 1,592,535 |
Total assets | 13,565,208 | 11,074,131 | 8,864,605 |
Total liabilities | 8,722,509 | 7,539,888 | 6,184,045 |
Total equity | 4,842,699 | 3,534,243 | 2,680,560 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 32,578,980 | 27,316,564 | 29,897,304 |
Total operating costs | 30,806,630 | 26,218,118 | 27,825,805 |
Operating result | 1,772,350 | 1,098,446 | 2,071,498 |
Financial income/costs | -90,685 | -3,305 | -13,539 |
Profit before tax | 1,681,665 | 1,095,141 | 2,057,960 |
Total tax & extraordinary income/cost | 373,209 | 241,458 | 465,425 |
Annual Total Result | 1,308,456 | 853,683 | 1,592,535 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,588,218 | 1,259,195 | 120,021 |
Total current assets | 11,976,991 | 9,814,936 | 8,744,583 |
Total assets | 13,565,208 | 11,074,131 | 8,864,605 |
Short term debt | 7,090,557 | 7,488,753 | 6,184,045 |
Long term debt | 1,631,952 | 51,135 | 0 |
Total liabilities | 8,722,509 | 7,539,888 | 6,184,045 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 4,812,699 | 3,504,243 | 2,650,560 |
Total equity | 4,842,699 | 3,534,243 | 2,680,560 |
Total equity and liabilities | 13,565,208 | 11,074,131 | 8,864,605 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.2
Main industrial group
Electrical, plumbing and other construction installation activities
43.21
Industrial group
Electrical installation
43.210
Industrial group
Electrical installation