Organization
- CEO
- DM
Dag Magne Vedvik1954
- Chairman of the board
- DM
Dag Magne Vedvik1954
- Years since formation
- 14 years
- since Mar 3, 2010
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 562,500
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 9,274,038
- NOK
- Annual total result 2023
- 6,027,110
- NOK
- Total equity 2023
- 8,994,737
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
DM 1954 | Managing Director/CEO | 25 % indirectly |
Board
Name | Role | Shares |
---|---|---|
DM 1954 | Chairman | 25 % indirectly |
SF 1948 | Board Member | 25 % indirectly |
AI | Board Member | 25 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
DM 1954 | Managing Director/CEO, Chairman | 25 % indirectly |
AI | Board Member | 25 % indirectly |
SF 1948 | Board Member | 25 % indirectly |
OH 1977 | - | 12.5 % indirectly |
HK 1977 | - | 12.5 % indirectly |
Last update: Jul 15, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 281,250 | 50 % | |
Ordinary shares | 140,625 | 25 % | |
Ordinary shares | 140,625 | 25 % |
Shares owned by the NORTH SEA INTELLIGENCE AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30 | 100 % | |
Ordinary shares | 4,000 | 100 % | |
Ordinary shares | 3,200 | 80 % | |
Ordinary shares | 1,540 | 51.33 % | |
Ordinary shares | 10,000 | 50 % | |
Ordinary shares | 666,666 | 4.5 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 9,274,038Operating profit 2023: NOK 8,715,463Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 9,274,038 | 529,000 | 0 |
Annual Total Result | 6,027,110 | 3,121,300 | 8,312,442 |
Total assets | 22,384,904 | 16,574,322 | 2,094,905 |
Total liabilities | 13,390,167 | 12,890,522 | 1,532,405 |
Total equity | 8,994,737 | 3,683,800 | 562,500 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 9,274,038 | 529,000 | 0 |
Total operating costs | 558,574 | 17,605 | 34,433 |
Operating result | 8,715,463 | 511,395 | -34,433 |
Financial income/costs | -690,685 | 2,983,461 | 8,667,181 |
Profit before tax | 8,024,778 | 3,494,855 | 8,632,749 |
Total tax & extraordinary income/cost | 1,997,668 | 373,555 | 320,307 |
Annual Total Result | 6,027,110 | 3,121,300 | 8,312,442 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 14,214,798 | 4,684,101 | 1,015,292 |
Total current assets | 8,170,106 | 11,890,221 | 1,079,613 |
Total assets | 22,384,904 | 16,574,322 | 2,094,905 |
Short term debt | 12,343,043 | 12,890,522 | 1,377,405 |
Long term debt | 1,047,125 | 0 | 155,000 |
Total liabilities | 13,390,167 | 12,890,522 | 1,532,405 |
Contributed capital | 7,140,000 | 7,140,000 | 7,140,000 |
Retained earnings | 1,854,737 | -3,456,200 | -6,577,500 |
Total equity | 8,994,737 | 3,683,800 | 562,500 |
Total equity and liabilities | 22,384,904 | 16,574,322 | 2,094,905 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities