Organization
- CEO
- KO
- Chairman of the board
- DM
Dag Magne Vedvik1954
- Years since formation
- 7 years
- since Dec 6, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 58
Ownership
- Number of shares and share classes
- 20,000
- 1 share class
- Total number of shareholders
- 6
- companies
- Belongs to group of
Financials
- Total operating income 2022
- 64,748,831
- NOK
- Annual total result 2022
- 88,333
- NOK
- Total equity 2022
- 4,260,344
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KO | Managing Director/CEO | 11.25 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
DM 1954 | Chairman | 12.5 % indirectly |
AW 1962 | Board Member | 8.44 % indirectly |
ST | Board Member | 7.88 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
DM 1954 | Chairman | 12.5 % indirectly |
AI | - | 12.5 % indirectly |
SF 1948 | - | 12.5 % indirectly |
KO | Managing Director/CEO | 11.25 % indirectly |
MA | - | 9 % indirectly |
AW 1962 | Board Member | 8.44 % indirectly |
ST | Board Member | 7.88 % indirectly |
OH 1977 | - | 6.25 % indirectly |
HK 1977 | - | 6.25 % indirectly |
VN 1988 | - | 5 % indirectly |
Last update: Nov 4, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 10,000 | 50 % | |
| Ordinary shares | 2,250 | 11.25 % | |
| Ordinary shares | 2,250 | 11.25 % | |
| Ordinary shares | 2,250 | 11.25 % | |
| Ordinary shares | 2,250 | 11.25 % | |
| Ordinary shares | 1,000 | 5 % |
Shares owned by the FUTURE ENERGY AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2022: NOK 64,748,831Operating profit 2022: NOK 260,867Employees: 58
Financials
in NOK
Summary
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 64,748,831 | 59,171,694 |
Annual Total Result | 88,333 | 1,823,708 |
Total assets | 31,961,288 | 25,219,762 |
Total liabilities | 27,700,944 | 24,172,751 |
Total equity | 4,260,344 | 1,047,011 |
P&L
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 64,748,831 | 59,171,694 |
Total operating costs | 64,487,964 | 58,617,562 |
Operating result | 260,867 | 554,131 |
Financial income/costs | -172,534 | 1,674,794 |
Profit before tax | 88,333 | 2,228,925 |
Total tax & extraordinary income/cost | 0 | 405,217 |
Annual Total Result | 88,333 | 1,823,708 |
Balance overview
| Year | 2022 | 2021 |
|---|---|---|
Total fixed assets | 13,861,950 | 9,803,146 |
Total current assets | 18,099,338 | 15,416,616 |
Total assets | 31,961,288 | 25,219,762 |
Short term debt | 27,700,944 | 21,047,751 |
Long term debt | 0 | 3,125,000 |
Total liabilities | 27,700,944 | 24,172,751 |
Contributed capital | 3,147,819 | 22,819 |
Retained earnings | 1,112,525 | 1,024,192 |
Total equity | 4,260,344 | 1,047,011 |
Total equity and liabilities | 31,961,288 | 25,219,762 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.2
Main industrial group
Electrical, plumbing and other construction installation activities
43.21
Industrial group
Electrical installation
43.210
Industrial group
Electrical installation