Organization
- Chairman of the board
- TH
Thomas Høgebøl1967
- Years since formation
- 11 years
- since Dec 2, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 21
Ownership
- Number of shares and share classes
- 300
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 56,059,000
- NOK
- Annual total result 2023
- 180,000
- NOK
- Total equity 2023
- 1,337,696,000
- NOK
Last update: Oct 14, 2024
Management
Board
Name | Role | Shares |
---|---|---|
TH 1967 | Contact Person, Chairman | - |
LE | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 300 | 100 % |
Shares owned by the THE NORTH ALLIANCE NORGE AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30,000 | 100 % | |
Ordinary shares | 300 | 100 % | |
Ordinary shares | 3,000 | 100 % | |
Ordinary shares | 1,000,000 | 100 % | |
Ordinary shares | 610 | 100 % | |
Ordinary shares | 100 | 100 % | |
Ordinary shares | 100,650 | 100 % | |
Ordinary shares | 10,215,129 | 99.81 % | |
NO0010043052 | 320,900 | 79.81 % | |
Ordinary shares | 161 | 53.67 % | |
Ordinary shares | 9,036,060 | 46.61 % | |
Ordinary shares | 24,043 | 44 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -663,000Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 56,059,000 | 47,852,000 | 21,871,000 |
Annual Total Result | 180,000 | -27,251,000 | -3,133,000 |
Total assets | 1,923,024,000 | 1,756,004,000 | 1,232,022,000 |
Total liabilities | 585,330,000 | 413,175,000 | 392,565,000 |
Total equity | 1,337,696,000 | 1,342,829,000 | 839,457,000 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 56,059,000 | 47,852,000 | 21,871,000 |
Total operating costs | 102,553,000 | 71,669,000 | 40,204,000 |
Operating result | -46,494,000 | -23,817,000 | -18,333,000 |
Financial income/costs | 45,861,000 | -5,381,000 | 15,775,000 |
Profit before tax | -633,000 | -29,198,000 | -2,558,000 |
Total tax & extraordinary income/cost | -813,000 | -1,947,000 | 575,000 |
Annual Total Result | 180,000 | -27,251,000 | -3,133,000 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,893,870,000 | 1,682,833,000 | 1,056,692,000 |
Total current assets | 29,154,000 | 73,171,000 | 175,330,000 |
Total assets | 1,923,024,000 | 1,756,004,000 | 1,232,022,000 |
Short term debt | 287,016,000 | 185,004,000 | 392,565,000 |
Long term debt | 298,314,000 | 228,171,000 | 0 |
Total liabilities | 585,330,000 | 413,175,000 | 392,565,000 |
Contributed capital | 1,598,800,000 | 1,598,801,000 | 1,068,181,000 |
Retained earnings | -261,104,000 | -255,972,000 | -228,724,000 |
Total equity | 1,337,696,000 | 1,342,829,000 | 839,457,000 |
Total equity and liabilities | 1,923,026,000 | 1,756,004,000 | 1,232,022,000 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities