Organization
- CEO
- FA
- Chairman of the board
- EM
- Years since formation
- 24 years
- since May 25, 2000
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 19,388,574
- 1 share class
- Total number of shareholders
- 81
- 42 companies, 39 persons
Financials
- Total operating income 2023
- 810,203
- NOK
- Annual total result 2023
- -3,584,318
- NOK
- Total equity 2023
- 10,067,465
- NOK
Last update: Sep 9, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
FA | Managing Director/CEO | 1.36 % directly |
Board
Name | Role | Shares |
---|---|---|
SB 1970 | Board Member | - |
TH 1967 | Board Member | - |
CL 1975 | Board Member | - |
LE | Alternate Member | - |
HI | Board Member | 3.26 % directly 0.44 % indirectly 2.82 % |
EM | Chairman | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
KG | - | 9.2 % indirectly |
OE 1959 | - | 4 % indirectly |
HI | Board Member | 3.26 % directly 0.44 % indirectly 2.82 % |
PN | - | 2.46 % indirectly |
AT | - | 2.42 % indirectly |
UJ 1964 | - | 2.05 % indirectly |
KC | - | 1.72 % indirectly |
FA | Managing Director/CEO | 1.36 % directly |
PG | - | 1.34 % directly 0.98 % indirectly 0.36 % |
DV | - | 1.22 % indirectly |
Last update: Jul 2, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 9,036,060 | 46.61 % | |
Ordinary shares | 1,783,133 | 9.2 % | |
Ordinary shares | 1,328,778 | 6.85 % | |
Ordinary shares | 1,105,970 | 5.7 % | |
Ordinary shares | 771,855 | 3.98 % | |
Ordinary shares | 572,444 | 2.95 % | |
Ordinary shares | 547,531 | 2.82 % | |
Ordinary shares | 471,463 | 2.43 % | |
Ordinary shares | 468,277 | 2.42 % | |
Ordinary shares | 425,555 | 2.19 % | |
FA | Ordinary shares | 263,000 | 1.36 % |
Ordinary shares | 251,667 | 1.3 % | |
PG | Ordinary shares | 189,263 | 0.98 % |
Ordinary shares | 185,000 | 0.95 % | |
JM | Ordinary shares | 173,594 | 0.9 % |
FN 1963 | Ordinary shares | 168,723 | 0.87 % |
Ordinary shares | 125,679 | 0.65 % | |
YT 1977 | Ordinary shares | 124,348 | 0.64 % |
Ordinary shares | 110,551 | 0.57 % | |
Ordinary shares | 100,000 | 0.52 % | |
Ordinary shares | 88,818 | 0.46 % | |
Ordinary shares | 87,745 | 0.45 % | |
HI | Ordinary shares | 85,375 | 0.44 % |
Ordinary shares | 85,222 | 0.44 % | |
Ordinary shares | 80,267 | 0.41 % | |
ØJ | Ordinary shares | 69,597 | 0.36 % |
Ordinary shares | 55,000 | 0.28 % | |
Ordinary shares | 51,100 | 0.26 % | |
Ordinary shares | 50,000 | 0.26 % | |
EA | Ordinary shares | 40,411 | 0.21 % |
HP | Ordinary shares | 37,500 | 0.19 % |
Ordinary shares | 30,000 | 0.15 % | |
PS 1963 | Ordinary shares | 28,722 | 0.15 % |
CL 1975 | Ordinary shares | 28,251 | 0.15 % |
Ordinary shares | 26,875 | 0.14 % | |
Ordinary shares | 25,000 | 0.13 % | |
Ordinary shares | 21,333 | 0.11 % | |
JA | Ordinary shares | 21,111 | 0.11 % |
Ordinary shares | 20,516 | 0.11 % | |
CS 1987 | Ordinary shares | 20,000 | 0.1 % |
Ordinary shares | 17,880 | 0.09 % | |
HH 1940 | Ordinary shares | 15,060 | 0.08 % |
ØR 1957 | Ordinary shares | 15,000 | 0.08 % |
Ordinary shares | 11,662 | 0.06 % | |
Ordinary shares | 11,620 | 0.06 % | |
TL 1949 | Ordinary shares | 11,000 | 0.06 % |
SR | Ordinary shares | 10,000 | 0.05 % |
BC | Ordinary shares | 10,000 | 0.05 % |
Ordinary shares | 10,000 | 0.05 % | |
Ordinary shares | 10,000 | 0.05 % | |
ØI 1984 | Ordinary shares | 10,000 | 0.05 % |
Ordinary shares | 10,000 | 0.05 % | |
Ordinary shares | 9,671 | 0.05 % | |
Ordinary shares | 7,500 | 0.04 % | |
TH 1967 | Ordinary shares | 6,750 | 0.03 % |
Ordinary shares | 6,043 | 0.03 % | |
Ordinary shares | 5,000 | 0.03 % | |
Ordinary shares | 5,000 | 0.03 % | |
LB | Ordinary shares | 5,000 | 0.03 % |
VE | Ordinary shares | 5,000 | 0.03 % |
Ordinary shares | 5,000 | 0.03 % | |
Ordinary shares | 4,750 | 0.02 % | |
Ordinary shares | 3,500 | 0.02 % | |
Ordinary shares | 3,000 | 0.02 % | |
OH | Ordinary shares | 2,500 | < 0.01 % |
HB | Ordinary shares | 2,500 | < 0.01 % |
GA | Ordinary shares | 2,500 | < 0.01 % |
BS | Ordinary shares | 2,500 | < 0.01 % |
JA | Ordinary shares | 2,500 | < 0.01 % |
Ordinary shares | 2,000 | < 0.01 % | |
AS 1988 | Ordinary shares | 2,000 | < 0.01 % |
LG | Ordinary shares | 1,250 | < 0.01 % |
IA 1966 | Ordinary shares | 1,250 | < 0.01 % |
Ordinary shares | 1,158 | < 0.01 % | |
AH | Ordinary shares | 1,100 | < 0.01 % |
Ordinary shares | 1,000 | < 0.01 % | |
Ordinary shares | 1,000 | < 0.01 % | |
TL | Ordinary shares | 742 | < 0.01 % |
JG | Ordinary shares | 222 | < 0.01 % |
Ordinary shares | 133 | < 0.01 % | |
Ordinary shares | 25 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 810,203 | 0 | 2,354 |
Annual Total Result | -3,584,318 | -2,247,402 | -6,993,850 |
Total assets | 22,083,795 | 20,894,635 | 21,015,182 |
Total liabilities | 12,016,330 | 8,442,852 | 13,188,118 |
Total equity | 10,067,465 | 12,451,783 | 7,827,064 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 810,203 | 0 | 2,354 |
Total operating costs | 3,838,673 | 2,000,265 | 6,732,204 |
Operating result | -3,028,470 | -2,000,265 | -6,729,850 |
Financial income/costs | -555,848 | -247,137 | -263,999 |
Profit before tax | -3,584,318 | -2,247,402 | -6,993,850 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -3,584,318 | -2,247,402 | -6,993,850 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 20,955,023 | 20,281,866 | 20,281,866 |
Total current assets | 1,128,772 | 612,769 | 733,316 |
Total assets | 22,083,795 | 20,894,635 | 21,015,182 |
Short term debt | 6,088,966 | 3,293,196 | 8,938,462 |
Long term debt | 5,927,364 | 5,149,656 | 4,249,656 |
Total liabilities | 12,016,330 | 8,442,852 | 13,188,118 |
Contributed capital | 86,317,293 | 85,117,293 | 78,245,172 |
Retained earnings | -76,249,828 | -72,665,509 | -70,418,108 |
Total equity | 10,067,465 | 12,451,783 | 7,827,064 |
Total equity and liabilities | 22,083,795 | 20,894,635 | 21,015,182 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities