Organization
- CEO
- AF
Andreas Fossum1986
- Chairman of the board
- MG
- Years since formation
- 23 years
- since May 27, 2002
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 54
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 4
- 3 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 92,395,998
- NOK
- Annual total result 2023
- 6,412,095
- NOK
- Total equity 2023
- 7,026,721
- NOK
Last update: Dec 31, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AF 1986 | Managing Director/CEO | 20 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
MG | Chairman | 65 % indirectly |
SE 1971 | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MG | Chairman | 65 % indirectly |
AF 1986 | Managing Director/CEO | 20 % indirectly |
RS 1973 | - | 10 % indirectly |
SE | - | 5 % directly |
Last update: Jan 17, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 65 | 65 % | |
| Ordinary shares | 20 | 20 % | |
| Ordinary shares | 10 | 10 % | |
SE | Ordinary shares | 5 | 5 % |
Shares owned by the SINUS AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 650 | 30.23 % | |
| Ordinary shares | 5,573 | 5.06 % | |
| Ordinary shares | 66 | 1.07 % | |
| Ordinary shares | 25 | 0.07 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 938,304Operating profit 2023: NOK -1,180,082Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 92,395,998 | 71,829,673 | 69,755,368 |
Annual Total Result | 6,412,095 | 14,115,574 | 3,543,156 |
Total assets | 36,747,573 | 40,767,267 | 34,853,936 |
Total liabilities | 29,720,852 | 35,152,641 | 26,078,348 |
Total equity | 7,026,721 | 5,614,626 | 8,775,588 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 92,395,998 | 71,829,673 | 69,755,368 |
Total operating costs | 84,052,453 | 65,859,896 | 65,747,227 |
Operating result | 8,343,545 | 5,969,777 | 4,008,141 |
Financial income/costs | -115,067 | 9,422,208 | 544,950 |
Profit before tax | 8,228,479 | 15,391,984 | 4,553,091 |
Total tax & extraordinary income/cost | 1,816,384 | 1,276,410 | 1,009,935 |
Annual Total Result | 6,412,095 | 14,115,574 | 3,543,156 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,856,120 | 1,505,393 | 6,441,638 |
Total current assets | 34,891,453 | 39,261,874 | 28,412,298 |
Total assets | 36,747,573 | 40,767,267 | 34,853,936 |
Short term debt | 29,720,852 | 35,152,641 | 26,078,348 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 29,720,852 | 35,152,641 | 26,078,348 |
Contributed capital | 2,782,086 | 2,782,086 | 2,782,086 |
Retained earnings | 4,244,635 | 2,832,540 | 5,993,502 |
Total equity | 7,026,721 | 5,614,626 | 8,775,588 |
Total equity and liabilities | 36,747,573 | 40,767,267 | 34,853,936 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.2
Main industrial group
Electrical, plumbing and other construction installation activities
43.21
Industrial group
Electrical installation
43.210
Industrial group
Electrical installation