EPSILON AS
Organization
- CEO
- KB
Kjell Bråthen1964
- Chairman of the board
- KB
Kjell Bråthen1964
- Years since formation
- 26 years
- since Dec 13, 1999
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Total operating income 2024
- 1,946,426
- NOK
- Annual total result 2024
- -5,176,550
- NOK
- Total equity 2024
- 11,875,607
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KB 1964 | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
KB 1964 | Chairman | 100 % directly |
ER | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KB 1964 | Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
KB 1964 | Ordinary shares | 100 | 100 % |
Shares owned by the EPSILON AS
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % | |
| Ordinary shares | 9,000 | 30 % | |
| Ordinary shares | 4,641 | 16.99 % | |
| Ordinary shares | 7,859 | 4.94 % | |
| Ordinary shares | 1,239 | 2.2 % | |
| Ordinary shares | 14,481 | 1.99 % | |
| Ordinary shares | 15,000 | 1.61 % | |
| Ordinary shares | 103 | 0.94 % | |
| NO0010728843 | 1,000,000 | 0.55 % | |
| NO0010592934 | 2,783,543 | 0.25 % | |
| NO0010713936 | 100,000 | 0.11 % | |
| NO0003055501 | 20,000 | < 0.01 % | |
| NO0010196140 | 25,000 | < 0.01 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 1,946,426Operating profit 2024: NOK -4,993,136Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 1,946,426 | 0 | 5,638,114 | 12,321,011 |
Annual Total Result | -5,176,550 | -4,308,672 | -4,273,252 | 12,298,407 |
Total assets | 13,468,463 | 26,782,132 | 27,066,676 | 35,156,043 |
Total liabilities | 1,592,856 | 7,837,983 | 23,856 | 2,839,971 |
Total equity | 11,875,607 | 18,944,149 | 27,042,821 | 32,316,073 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 1,946,426 | 0 | 5,638,114 | 12,321,011 |
Total operating costs | 6,939,562 | 4,081,114 | 10,017,663 | 140,978 |
Operating result | -4,993,136 | -4,081,114 | -4,379,549 | 12,180,032 |
Financial income/costs | -183,414 | -227,558 | 106,297 | 118,375 |
Profit before tax | -5,176,550 | -4,308,672 | -4,273,252 | 12,298,407 |
Total tax & extraordinary income/cost | 0 | 0 | 0 | 0 |
Annual Total Result | -5,176,550 | -4,308,672 | -4,273,252 | 12,298,407 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 9,832,423 | 10,952,106 | 11,196,232 | 10,838,942 |
Total current assets | 3,636,040 | 15,830,026 | 15,870,444 | 24,317,101 |
Total assets | 13,468,463 | 26,782,132 | 27,066,676 | 35,156,043 |
Short term debt | 29,875 | 19,297 | 17,123 | 11,363 |
Long term debt | 1,562,982 | 7,818,685 | 6,733 | 2,828,608 |
Total liabilities | 1,592,856 | 7,837,983 | 23,856 | 2,839,971 |
Contributed capital | 200,000 | 200,000 | 200,000 | 200,000 |
Retained earnings | 11,675,607 | 18,744,149 | 26,842,821 | 32,116,073 |
Total equity | 11,875,607 | 18,944,149 | 27,042,821 | 32,316,073 |
Total equity and liabilities | 13,468,463 | 26,782,132 | 27,066,676 | 35,156,043 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises