Organization
- CEO
- ØO
- Chairman of the board
- PR
Pouria Ruhi1981
- Years since formation
- 4 years
- since Jan 31, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 486,840
- NOK
- Annual total result 2023
- -2,742,582
- NOK
- Total equity 2023
- 1,196,442
- NOK
Last update: Oct 22, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
ØO | Managing Director/CEO | 20.13 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
PR 1981 | Chairman | - |
| Board Member | 1.51 % indirectly | |
AH 1988 | Board Member | 6.39 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
ØO | Managing Director/CEO | 20.13 % indirectly |
SS | - | 19.14 % indirectly |
AH 1988 | Board Member | 6.39 % indirectly |
AH 1977 | - | 6.39 % indirectly |
ET 1977 | - | 6.39 % indirectly |
HO | - | 4.61 % indirectly |
LS 1970 | - | 3.18 % indirectly |
PH 1985 | - | 2.16 % indirectly |
OO | - | 2.04 % indirectly |
TD | - | 2.04 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 5,095,708Operating profit 2023: NOK 1,135,610Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 486,840 | 294,120 | 70,300 |
Annual Total Result | -2,742,582 | -1,758,548 | -1,565,259 |
Total assets | 10,431,878 | 7,241,193 | 6,913,711 |
Total liabilities | 9,235,436 | 10,847,270 | 8,761,239 |
Total equity | 1,196,442 | -3,606,076 | -1,847,528 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 486,840 | 294,120 | 70,300 |
Total operating costs | 3,264,958 | 2,054,034 | 1,511,103 |
Operating result | -2,778,118 | -1,759,914 | -1,440,803 |
Financial income/costs | 35,536 | 1,366 | -37,952 |
Profit before tax | -2,742,582 | -1,758,548 | -1,478,754 |
Total tax & extraordinary income/cost | 0 | 0 | 86,505 |
Annual Total Result | -2,742,582 | -1,758,548 | -1,565,259 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 8,859,200 | 6,508,134 | 5,996,740 |
Total current assets | 1,572,678 | 733,059 | 916,972 |
Total assets | 10,431,878 | 7,241,193 | 6,913,711 |
Short term debt | 2,789,225 | 1,998,443 | 1,042,645 |
Long term debt | 6,446,211 | 8,848,827 | 7,718,595 |
Total liabilities | 9,235,436 | 10,847,270 | 8,761,239 |
Contributed capital | 1,196,442 | 24,430 | 24,430 |
Retained earnings | 0 | -3,630,506 | -1,871,958 |
Total equity | 1,196,442 | -3,606,076 | -1,847,528 |
Total equity and liabilities | 10,431,878 | 7,241,193 | 6,913,711 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities