Organization
- CEO
- NS
- Chairman of the board
- NS
- Years since formation
- 13 years
- since Aug 1, 2011
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 1,430
- 1 share class
- Total number of shareholders
- 3
- 1 company, 2 persons
Financials
- Total operating income 2023
- 44,138,133
- NOK
- Annual total result 2023
- 2,056,837
- NOK
- Total equity 2023
- 8,329,090
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
NS | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
NS | Chairman | - |
HP | Board Member | 20.13 % directly 7.13 % indirectly 13 % |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HP | Board Member | 20.13 % directly 7.13 % indirectly 13 % |
| - | 7 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,042 | 72.87 % | |
| Ordinary shares | 286 | 20 % | |
HP | Ordinary shares | 102 | 7.13 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 44,138,133 | 56,876,426 | 49,560,823 |
Annual Total Result | 2,056,837 | 5,765,346 | 6,501,560 |
Total assets | 18,319,397 | 22,016,727 | 21,009,615 |
Total liabilities | 9,990,307 | 15,144,474 | 15,902,708 |
Total equity | 8,329,090 | 6,872,254 | 5,106,907 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 44,138,133 | 56,876,426 | 49,560,823 |
Total operating costs | 42,228,728 | 49,520,451 | 43,007,599 |
Operating result | 1,909,404 | 7,355,975 | 6,553,223 |
Financial income/costs | 574,519 | 52,296 | 1,397,352 |
Profit before tax | 2,483,923 | 7,408,271 | 7,950,575 |
Total tax & extraordinary income/cost | 427,086 | 1,642,925 | 1,449,015 |
Annual Total Result | 2,056,837 | 5,765,346 | 6,501,560 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 606,844 | 670,480 | 803,192 |
Total current assets | 17,712,553 | 21,346,248 | 20,206,424 |
Total assets | 18,319,397 | 22,016,727 | 21,009,615 |
Short term debt | 9,990,307 | 15,144,474 | 15,902,708 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 9,990,307 | 15,144,474 | 15,902,708 |
Contributed capital | 1,145,214 | 1,145,214 | 1,145,214 |
Retained earnings | 7,183,876 | 5,727,040 | 3,961,694 |
Total equity | 8,329,090 | 6,872,254 | 5,106,907 |
Total equity and liabilities | 18,319,397 | 22,016,727 | 21,009,615 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
73
Activity
Advertising and market research
73.1
Main industrial group
Advertising
73.12
Industrial group
Media representation
73.120
Industrial group
Media representation