Organization
- CEO
- RÅ
Roy Åge Frivoll1967
- Chairman of the board
- ØF
- Years since formation
- 19 years
- since Dec 1, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 368,215
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 10,896,064
- NOK
- Annual total result 2024
- 11,218,770
- NOK
- Total equity 2024
- 77,951,871
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RÅ 1967 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
ØF | Chairman | - |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
CR | - | 10.86 % indirectly |
DR 1968 | - | 10.26 % indirectly |
RR | - | 9.26 % indirectly |
| - | 4.92 % indirectly | |
| - | 1.97 % indirectly | |
| - | 1.93 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 368,215 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK -1,868,255,041Operating profit 2024: NOK -1,873,252,648Employees: 5
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 10,896,064 | 10,279,296 | 9,655,536 | 9,206,326 |
Annual Total Result | 11,218,770 | -8,975,035 | -3,983,566 | 12,642,690 |
Total assets | 152,187,354 | 144,927,906 | 182,412,165 | 188,898,151 |
Total liabilities | 74,235,483 | 72,929,359 | 96,621,780 | 37,715,029 |
Total equity | 77,951,871 | 71,998,548 | 85,790,386 | 151,183,122 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 10,896,064 | 10,279,296 | 9,655,536 | 9,206,326 |
Total operating costs | -5,826,190 | 20,354,249 | 15,048,643 | -6,983,197 |
Operating result | 16,722,254 | -10,074,953 | -5,393,107 | 16,189,523 |
Financial income/costs | -2,339,215 | -1,431,503 | 285,971 | 19,055 |
Profit before tax | 14,383,039 | -11,506,456 | -5,107,136 | 16,208,578 |
Total tax & extraordinary income/cost | 3,164,269 | -2,531,421 | -1,123,570 | 3,565,888 |
Annual Total Result | 11,218,770 | -8,975,035 | -3,983,566 | 12,642,690 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 150,600,000 | 143,000,000 | 181,325,629 | 187,944,232 |
Total current assets | 1,587,354 | 1,927,906 | 1,086,536 | 953,919 |
Total assets | 152,187,354 | 144,927,906 | 182,412,165 | 188,898,151 |
Short term debt | 8,719,204 | 7,389,492 | 64,306,955 | 2,468,919 |
Long term debt | 65,516,279 | 65,539,866 | 32,314,825 | 35,246,110 |
Total liabilities | 74,235,483 | 72,929,359 | 96,621,780 | 37,715,029 |
Contributed capital | 368,215 | 368,215 | 368,215 | 4,760,858 |
Retained earnings | 77,583,656 | 71,630,333 | 85,422,171 | 146,422,264 |
Total equity | 77,951,871 | 71,998,548 | 85,790,386 | 151,183,122 |
Total equity and liabilities | 152,187,354 | 144,927,906 | 182,412,165 | 188,898,151 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises