Organization
- CEO
- BA
Bård Arild Boger1984
- Chairman of the board
- KR
Karl Rune Kampen1956
- Years since formation
- 28 years
- since Jan 22, 1996
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 22
Ownership
- Number of shares and share classes
- 2,000
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 24,986,096
- NOK
- Annual total result 2023
- 1,202,580
- NOK
- Total equity 2023
- 4,152,074
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BA 1984 | Managing Director/CEO | 30 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
KR 1956 | Chairman | 70 % indirectly |
BA 1984 | Board Member | 30 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KR 1956 | Chairman | 70 % indirectly |
BA 1984 | Managing Director/CEO, Board Member | 30 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,400 | 70 % | |
| Ordinary shares | 600 | 30 % |
Shares owned by the ODD HAGERUD AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1 | 0.51 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 2,301,069Operating profit 2023: NOK 1,734,771Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 24,986,096 | 27,288,449 | 28,155,374 |
Annual Total Result | 1,202,580 | 1,523,472 | 3,320,675 |
Total assets | 10,094,296 | 10,241,758 | 9,784,013 |
Total liabilities | 5,942,223 | 7,292,264 | 8,357,991 |
Total equity | 4,152,074 | 2,949,494 | 1,426,022 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 24,986,096 | 27,288,449 | 28,155,374 |
Total operating costs | 23,384,737 | 25,277,895 | 23,861,416 |
Operating result | 1,601,359 | 2,010,554 | 4,293,957 |
Financial income/costs | -54,723 | -45,252 | -24,258 |
Profit before tax | 1,546,636 | 1,965,303 | 4,269,699 |
Total tax & extraordinary income/cost | 344,056 | 441,831 | 949,024 |
Annual Total Result | 1,202,580 | 1,523,472 | 3,320,675 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,554,000 | 1,920,000 | 2,204,000 |
Total current assets | 8,540,296 | 8,321,758 | 7,580,013 |
Total assets | 10,094,296 | 10,241,758 | 9,784,013 |
Short term debt | 5,818,919 | 7,188,708 | 8,272,880 |
Long term debt | 123,304 | 103,556 | 85,111 |
Total liabilities | 5,942,223 | 7,292,264 | 8,357,991 |
Contributed capital | 200,000 | 200,000 | 200,000 |
Retained earnings | 3,952,074 | 2,749,494 | 1,226,022 |
Total equity | 4,152,074 | 2,949,494 | 1,426,022 |
Total equity and liabilities | 10,094,296 | 10,241,758 | 9,784,013 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.2
Main industrial group
Electrical, plumbing and other construction installation activities
43.21
Industrial group
Electrical installation
43.210
Industrial group
Electrical installation