Organization
- CEO
- TS
Tore Skjærgård1972
- Chairman of the board
- AH
Are Berg Hjelle1988
- Years since formation
- 7 years
- since Jun 12, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,260,478
- 1 share class
- Total number of shareholders
- 21
- 11 companies, 10 persons
- Belongs to group of
Financials
- Total operating income 2023
- 2,758,916
- NOK
- Annual total result 2023
- 106,668
- NOK
- Total equity 2023
- 4,231,962
- NOK
Last update: Nov 27, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TS 1972 | Managing Director/CEO | 79.4 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TS 1972 | Board Member | 79.4 % indirectly |
BO 1955 | Board Member | - |
AH 1988 | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TS 1972 | Managing Director/CEO, Board Member | 79.4 % indirectly |
PW 1967 | - | 3.71 % indirectly |
KM | - | 3.6 % indirectly |
RA | - | 2.72 % indirectly |
RA | - | 2.16 % indirectly |
EB | - | 1.1 % directly |
SS | - | 1.04 % directly |
| - | 1.01 % directly |
Last update: Nov 27, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000,859 | 79.4 % | |
| Ordinary shares | 46,825 | 3.71 % | |
| Ordinary shares | 45,343 | 3.6 % | |
| Ordinary shares | 34,232 | 2.72 % | |
| Ordinary shares | 22,927 | 1.82 % | |
| Ordinary shares | 15,824 | 1.26 % | |
EB | Ordinary shares | 13,922 | 1.1 % |
SS | Ordinary shares | 13,111 | 1.04 % |
| Ordinary shares | 12,778 | 1.01 % | |
AM | Ordinary shares | 9,221 | 0.73 % |
| Ordinary shares | 8,512 | 0.68 % | |
| Ordinary shares | 5,682 | 0.45 % | |
| Ordinary shares | 5,000 | 0.4 % | |
| Ordinary shares | 5,000 | 0.4 % | |
| Ordinary shares | 5,000 | 0.4 % | |
| Ordinary shares | 4,500 | 0.36 % | |
OR 1972 | Ordinary shares | 4,137 | 0.33 % |
RO 1975 | Ordinary shares | 3,000 | 0.24 % |
TS 1979 | Ordinary shares | 2,293 | 0.18 % |
TH 1975 | Ordinary shares | 1,200 | 0.1 % |
| Ordinary shares | 1,112 | 0.09 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -8,259Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,758,916 | 919,087 | 2,662,121 |
Annual Total Result | 106,668 | -806,706 | 156,933 |
Total assets | 12,304,062 | 7,911,898 | 6,235,281 |
Total liabilities | 8,072,102 | 4,768,147 | 4,838,801 |
Total equity | 4,231,962 | 3,143,753 | 1,396,481 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,758,916 | 919,087 | 2,662,121 |
Total operating costs | 2,325,542 | 1,601,211 | 2,459,133 |
Operating result | 433,374 | -682,124 | 202,987 |
Financial income/costs | -326,705 | -124,582 | -46,054 |
Profit before tax | 106,668 | -806,706 | 156,933 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 106,668 | -806,706 | 156,933 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 9,678,979 | 6,307,869 | 3,036,497 |
Total current assets | 2,625,083 | 1,604,029 | 3,198,784 |
Total assets | 12,304,062 | 7,911,898 | 6,235,281 |
Short term debt | 2,665,134 | 761,179 | 531,833 |
Long term debt | 5,406,968 | 4,006,968 | 4,306,968 |
Total liabilities | 8,072,102 | 4,768,147 | 4,838,801 |
Contributed capital | 4,125,293 | 3,143,753 | 1,239,548 |
Retained earnings | 106,668 | 0 | 156,933 |
Total equity | 4,231,962 | 3,143,753 | 1,396,481 |
Total equity and liabilities | 12,304,064 | 7,911,900 | 6,235,283 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities