CELLIN BYGGTJENESTER AS
Keywords
constructionresidential buildingssingle-family homesapartment buildingsapartment blocksfactoriesworkshopshospitalsschoolsoffice buildingshotelsshopsshopping centersrestaurantsairport buildingssports hallsparking garageswarehouseschurchesprefabricated buildingsremodelingrepairmaintenance
Organization
- CEO
- JA
Jim Are Hansen1986
- Chairman of the board
- JA
Jim Are Hansen1986
- Years since formation
- 6 years
- since Jan 25, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 13
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 3
- 1 company, 2 persons
- Belongs to group of
Financials
- Total operating income 2023
- 11,294,511
- NOK
- Annual total result 2023
- -32,068
- NOK
- Total equity 2023
- 665,561
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JA 1986 | Managing Director/CEO | 60 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JA 1986 | Chairman | 60 % indirectly |
KA | Board Member | 20 % directly |
CH | Alternate Member | 20 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JA 1986 | Managing Director/CEO, Chairman | 60 % indirectly |
CH | Alternate Member | 20 % directly |
KA | Board Member | 20 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 600 | 60 % | |
CH | Ordinary shares | 200 | 20 % |
KA | Ordinary shares | 200 | 20 % |
Shares owned by the CELLIN BYGGTJENESTER AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 150 | 50 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 673,761Operating profit 2023: NOK 382,053Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,294,511 | 11,923,127 | 11,769,777 |
Annual Total Result | -32,068 | 445,879 | 149,965 |
Total assets | 2,665,111 | 3,291,076 | 1,838,907 |
Total liabilities | 1,999,549 | 2,593,447 | 1,587,157 |
Total equity | 665,561 | 697,629 | 251,750 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,294,511 | 11,923,127 | 11,769,777 |
Total operating costs | 11,291,380 | 11,319,533 | 11,579,728 |
Operating result | 3,132 | 603,593 | 190,049 |
Financial income/costs | -31,794 | -26,229 | 2,831 |
Profit before tax | -28,663 | 577,364 | 192,880 |
Total tax & extraordinary income/cost | 3,405 | 131,485 | 42,915 |
Annual Total Result | -32,068 | 445,879 | 149,965 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,088,127 | 1,064,250 | 461,077 |
Total current assets | 1,576,984 | 2,226,825 | 1,377,830 |
Total assets | 2,665,111 | 3,291,076 | 1,838,907 |
Short term debt | 1,593,296 | 2,094,594 | 1,587,157 |
Long term debt | 406,253 | 498,852 | 0 |
Total liabilities | 1,999,549 | 2,593,447 | 1,587,157 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 635,561 | 667,629 | 221,750 |
Total equity | 665,561 | 697,629 | 251,750 |
Total equity and liabilities | 2,665,111 | 3,291,076 | 1,838,907 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
41
Activity
Construction of buildings
41.2
Main industrial group
Construction of residential and non-residential buildings
41.20
Industrial group
Construction of residential and non-residential buildings
41.200
Industrial group
Construction of residential and non-residential buildings