Organization
- CEO
- Chairman of the board
- TM
Tor Martin Sørli1970
- Years since formation
- 15 years
- since Jun 22, 2009
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 142,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 2,578,026
- NOK
- Annual total result 2023
- 314,394
- NOK
- Total equity 2023
- 11,314,394
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | 7.98 % indirectly |
Board
Name | Role | Shares |
---|---|---|
TM 1970 | Chairman | - |
SE | Board Member | 9.79 % indirectly |
HM | Board Member | 1.78 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
BT 1954 | - | 15.97 % indirectly |
SE | Board Member | 9.79 % indirectly |
ST 1982 | - | 8.44 % indirectly |
Managing Director/CEO | 7.98 % indirectly | |
JT 1987 | - | 7.98 % indirectly |
BV | - | 7.98 % indirectly |
JN | - | 7.98 % indirectly |
MT | - | 7.98 % indirectly |
BB 1951 | - | 3.99 % indirectly |
VB | - | 3.99 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 142,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 19,470,147Operating profit 2023: NOK -6,862,774Employees: 10
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 2,578,026 | 6,753,771 | 8,701,404 |
Annual Total Result | 314,394 | 63,002 | 539,346 |
Total assets | 13,114,456 | 31,222,902 | 41,558,095 |
Total liabilities | 1,800,062 | 20,222,901 | 30,858,095 |
Total equity | 11,314,394 | 11,000,000 | 10,700,000 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 2,578,026 | 6,753,771 | 8,701,404 |
Total operating costs | 2,307,820 | 6,714,440 | 7,934,272 |
Operating result | 270,205 | 39,331 | 767,132 |
Financial income/costs | 134,796 | 42,850 | -74,252 |
Profit before tax | 405,001 | 82,181 | 692,880 |
Total tax & extraordinary income/cost | 90,607 | 19,179 | 153,534 |
Annual Total Result | 314,394 | 63,002 | 539,346 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 2,407,500 | 2,677,500 | 5,103,334 |
Total current assets | 10,706,956 | 28,545,402 | 36,454,761 |
Total assets | 13,114,456 | 31,222,902 | 41,558,095 |
Short term debt | 543,852 | 18,740,467 | 28,031,434 |
Long term debt | 1,256,210 | 1,482,434 | 2,826,661 |
Total liabilities | 1,800,062 | 20,222,901 | 30,858,095 |
Contributed capital | 11,000,000 | 11,000,000 | 10,700,000 |
Retained earnings | 314,394 | 0 | 0 |
Total equity | 11,314,394 | 11,000,000 | 10,700,000 |
Total equity and liabilities | 13,114,456 | 31,222,902 | 41,558,095 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.2
Main industrial group
Electrical, plumbing and other construction installation activities
43.21
Industrial group
Electrical installation
43.210
Industrial group
Electrical installation