Organization
- CEO
- PA
- Chairman of the board
- LA
- Years since formation
- 13 years
- since Oct 24, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 300
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 13,653,772
- NOK
- Annual total result 2024
- -2,925,399
- NOK
- Total equity 2024
- -62,108
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
PA | Managing Director/CEO | 19 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
LA | Chairman | - |
JA 1966 | Board Member | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| - | 43.15 % indirectly | |
PA | Managing Director/CEO | 19 % indirectly |
PC 1983 | - | 11.96 % indirectly |
MC | - | 11.96 % indirectly |
LR 1954 | - | 6.6 % indirectly |
JP | - | 2.89 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 300 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 14,444,298Operating profit 2024: NOK -638,682Employees: 20
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 13,653,772 | 13,216,907 | 17,451,748 | 14,206,897 |
Annual Total Result | -2,925,399 | -3,097,921 | 371,476 | -881,511 |
Total assets | 19,699,254 | 9,318,686 | 8,435,507 | 9,208,600 |
Total liabilities | 19,761,361 | 9,236,320 | 7,171,982 | 8,316,551 |
Total equity | -62,108 | 82,366 | 1,263,526 | 892,049 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 13,653,772 | 13,216,907 | 17,451,748 | 14,206,897 |
Total operating costs | 16,830,241 | 16,898,891 | 16,872,307 | 15,198,015 |
Operating result | -3,176,468 | -3,681,984 | 579,442 | -991,119 |
Financial income/costs | -556,623 | -266,229 | -74,810 | -107,946 |
Profit before tax | -3,733,091 | -3,948,213 | 504,631 | -1,099,065 |
Total tax & extraordinary income/cost | -807,692 | -850,292 | 133,155 | -217,554 |
Annual Total Result | -2,925,399 | -3,097,921 | 371,476 | -881,511 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 24,914 | 1,586 | 2,176 | 2,176 |
Total current assets | 19,674,340 | 9,317,100 | 8,433,331 | 9,206,424 |
Total assets | 19,699,254 | 9,318,686 | 8,435,507 | 9,208,600 |
Short term debt | 19,761,361 | 9,236,320 | 7,171,982 | 8,316,551 |
Long term debt | 0 | 0 | 0 | 0 |
Total liabilities | 19,761,361 | 9,236,320 | 7,171,982 | 8,316,551 |
Contributed capital | 6,278,584 | 3,669,950 | 653,189 | 653,189 |
Retained earnings | -6,340,692 | -3,587,585 | 610,336 | 238,860 |
Total equity | -62,108 | 82,366 | 1,263,526 | 892,049 |
Total equity and liabilities | 19,699,254 | 9,318,686 | 8,435,507 | 9,208,600 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises