Organization
- CEO
- Chairman of the board
- IM
Igor Mandrigin1987
- Years since formation
- 4 years
- since Mar 29, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 38,256,889
- 2 share classes
- Total number of shareholders
- 40
- 9 companies, 31 persons
Financials
- Total operating income 2023
- 34,616,553
- NOK
- Annual total result 2023
- 13,934
- NOK
- Total equity 2023
- 40,351,553
- NOK
Last update: Nov 28, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
IM 1987 | Chairman | - |
RP | Board Member | - |
| Board Member | - | |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SF 1982 | - | 16.3 % indirectly |
SM | - | 16.3 % directly |
JO 1983 | - | 3.13 % indirectly |
OH | - | 1.28 % indirectly |
KB 1967 | - | 1.27 % directly |
Last update: Dec 4, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 6,930,000 | 18.11 % | |
| Ordinary shares | 6,930,000 | 18.11 % | |
| Ordinary shares | 6,237,000 | 16.3 % | |
SM | Ordinary shares | 6,237,000 | 16.3 % |
| Ordinary shares | 2,280,000 | 5.96 % | |
| Preference shares | 1,495,085 | 3.91 % | |
| Preference shares | 1,366,885 | 3.57 % | |
| Ordinary shares | 1,346,000 | 3.52 % | |
| Ordinary shares | 488,000 | 1.28 % | |
KB 1967 | Ordinary shares | 487,000 | 1.27 % |
| Preference shares | 374,314 | 0.98 % | |
| Preference shares | 330,229 | 0.86 % | |
| Preference shares | 330,229 | 0.86 % | |
| Ordinary shares | 322,580 | 0.84 % | |
| Ordinary shares | 280,645 | 0.73 % | |
| Ordinary shares | 241,935 | 0.63 % | |
| Ordinary shares | 241,935 | 0.63 % | |
| Ordinary shares | 206,230 | 0.54 % | |
| Preference shares | 204,081 | 0.53 % | |
| Preference shares | 187,157 | 0.49 % | |
| Preference shares | 187,157 | 0.49 % | |
| Preference shares | 166,666 | 0.44 % | |
TS | Ordinary shares | 164,984 | 0.43 % |
| Ordinary shares | 160,000 | 0.42 % | |
| Ordinary shares | 123,738 | 0.32 % | |
| Ordinary shares | 123,738 | 0.32 % | |
| Preference shares | 93,578 | 0.24 % | |
| Preference shares | 83,333 | 0.22 % | |
| Ordinary shares | 82,492 | 0.22 % | |
| Ordinary shares | 82,492 | 0.22 % | |
| Ordinary shares | 80,645 | 0.21 % | |
| Ordinary shares | 65,359 | 0.17 % | |
| Ordinary shares | 61,869 | 0.16 % | |
| Ordinary shares | 41,666 | 0.11 % | |
| Ordinary shares | 41,246 | 0.11 % | |
| Ordinary shares | 41,246 | 0.11 % | |
| Ordinary shares | 41,246 | 0.11 % | |
| Ordinary shares | 40,000 | 0.1 % | |
| Ordinary shares | 38,505 | 0.1 % | |
| Ordinary shares | 20,624 | 0.05 % |
Shares owned by the GATEWAY.FM AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,280,000 | 5.96 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 34,616,553 | 19,980,643 | 423,093 |
Annual Total Result | 13,934 | 238,534 | -2,461,362 |
Total assets | 59,590,486 | 47,861,270 | 28,798,898 |
Total liabilities | 19,238,933 | 10,158,009 | 8,023,239 |
Total equity | 40,351,553 | 37,703,261 | 20,775,660 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 34,616,553 | 19,980,643 | 423,093 |
Total operating costs | 35,960,261 | 20,050,849 | 3,576,934 |
Operating result | -1,343,708 | -70,207 | -3,153,841 |
Financial income/costs | 307,232 | 389,934 | -1,750 |
Profit before tax | -1,036,476 | 319,727 | -3,155,592 |
Total tax & extraordinary income/cost | -1,050,410 | 81,193 | -694,230 |
Annual Total Result | 13,934 | 238,534 | -2,461,362 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 32,819,875 | 25,972,332 | 11,593,512 |
Total current assets | 26,770,611 | 21,888,938 | 17,205,387 |
Total assets | 59,590,486 | 47,861,270 | 28,798,898 |
Short term debt | 8,930,531 | 10,158,009 | 8,023,239 |
Long term debt | 10,308,402 | 0 | 0 |
Total liabilities | 19,238,933 | 10,158,009 | 8,023,239 |
Contributed capital | 40,099,085 | 37,464,727 | 20,775,660 |
Retained earnings | 252,469 | 238,534 | 0 |
Total equity | 40,351,553 | 37,703,261 | 20,775,660 |
Total equity and liabilities | 59,590,486 | 47,861,270 | 28,798,898 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities