GRAYSKULL AS
Organization
- CEO
- SF
Stian Førre-Wold1982
- Chairman of the board
- SF
Stian Førre-Wold1982
- Years since formation
- 5 years
- since Jan 9, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Total operating income 2023
- 90,000
- NOK
- Annual total result 2023
- 11,950,052
- NOK
- Total equity 2023
- 7,606,311
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SF 1982 | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
SF 1982 | Chairman | 100 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SF 1982 | Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
SF 1982 | Ordinary shares | 1,000 | 100 % |
Shares owned by the GRAYSKULL AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 4,000 | 57.14 % | |
| Ordinary shares | 366 | 36.6 % | |
| Ordinary shares | 10,000 | 33.33 % | |
| Ordinary shares | 33 | 33 % | |
| Ordinary shares | 2,051,282 | 18.74 % | |
| Ordinary shares | 1,600 | 17.78 % | |
| Ordinary shares | 6,237,000 | 16.3 % | |
| Ordinary shares | 45 | 15 % | |
| Ordinary shares | 671 | 14.01 % | |
| Ordinary shares | 1,000 | 12.5 % | |
| NO0012511874 | 2,607,027 | 4.15 % | |
| Ordinary shares | 272,000 | 0.14 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 90,000Operating profit 2023: NOK -340,105Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 90,000 | 0 | 49,900 |
Annual Total Result | 11,950,052 | -1,904,254 | 6,793,852 |
Total assets | 12,011,416 | 4,899,135 | 9,270,861 |
Total liabilities | 4,405,105 | 3,582,876 | 6,050,347 |
Total equity | 7,606,311 | 1,316,259 | 3,220,514 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 90,000 | 0 | 49,900 |
Total operating costs | 430,105 | 49,905 | 95,809 |
Operating result | -340,105 | -49,905 | -45,909 |
Financial income/costs | 12,290,157 | -1,812,406 | 6,890,108 |
Profit before tax | 11,950,052 | -1,862,311 | 6,844,199 |
Total tax & extraordinary income/cost | 0 | 41,943 | 50,347 |
Annual Total Result | 11,950,052 | -1,904,254 | 6,793,852 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 6,358,713 | 2,978,386 | 1,987,421 |
Total current assets | 5,652,703 | 1,920,749 | 7,283,440 |
Total assets | 12,011,416 | 4,899,135 | 9,270,861 |
Short term debt | 4,405,105 | 3,582,876 | 6,050,347 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 4,405,105 | 3,582,876 | 6,050,347 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 7,576,311 | 1,286,259 | 3,190,514 |
Total equity | 7,606,311 | 1,316,259 | 3,220,514 |
Total equity and liabilities | 12,011,416 | 4,899,135 | 9,270,861 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises