SCIENTIST FACTORY AS
Keywords
consultingguidanceassistancemanagement issuesstrategicorganizationalreorganizationbusiness procedureschange managementcost reductionpersonnelremunerationpension strategiesproduction planningcontrol planninglobbyingaccounting procedurescost accountingbudget control proceduresrationalizationcontrolmanagement information
Organization
- CEO
- MF
- Chairman of the board
- MF
- Years since formation
- 8 years
- since Mar 13, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 16
Ownership
- Number of shares and share classes
- 500,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 14,250,079
- NOK
- Annual total result 2023
- -429,973
- NOK
- Total equity 2023
- 497,370
- NOK
Last update: Dec 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MF | Managing Director/CEO | 6 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
AE 1969 | Board Member | - |
MF | Chairman | 6 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HS | - | 67.5 % indirectly |
SH | - | 10 % indirectly |
AE 1969 | - | 8 % indirectly |
MF | Managing Director/CEO, Chairman | 6 % indirectly |
IR | - | 4 % indirectly |
TK 1965 | - | 2 % indirectly |
OT | - | 2 % indirectly |
Last update: Jul 21, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 500,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -80,287Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 14,250,079 | 17,956,426 | 19,633,138 |
Annual Total Result | -429,973 | -2,502,334 | 1,127,280 |
Total assets | 12,840,001 | 12,724,565 | 15,429,141 |
Total liabilities | 12,342,631 | 11,797,221 | 11,999,463 |
Total equity | 497,370 | 927,344 | 3,429,678 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 14,250,079 | 17,956,426 | 19,633,138 |
Total operating costs | 14,774,233 | 21,243,567 | 18,074,142 |
Operating result | -524,154 | -3,287,141 | 1,558,996 |
Financial income/costs | -26,941 | 79,145 | -113,811 |
Profit before tax | -551,095 | -3,207,996 | 1,445,184 |
Total tax & extraordinary income/cost | -121,122 | -705,662 | 317,904 |
Annual Total Result | -429,973 | -2,502,334 | 1,127,280 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 930,919 | 1,017,089 | 492,186 |
Total current assets | 11,909,082 | 11,707,475 | 14,936,955 |
Total assets | 12,840,001 | 12,724,565 | 15,429,141 |
Short term debt | 12,342,631 | 11,797,221 | 11,999,463 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 12,342,631 | 11,797,221 | 11,999,463 |
Contributed capital | 560,600 | 560,600 | 560,600 |
Retained earnings | -63,230 | 366,744 | 2,869,078 |
Total equity | 497,370 | 927,344 | 3,429,678 |
Total equity and liabilities | 12,840,001 | 12,724,565 | 15,429,141 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.22
Industrial group
Business and other management consultancy activities
70.220
Industrial group
Business and other management consultancy activities