Organization
- CEO
- MF
- Chairman of the board
- CF
- Years since formation
- 10 years
- since Nov 24, 2014
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 2 share classes
- Total number of shareholders
- 9
- 2 companies, 7 persons
- Belongs to group of
Financials
- Annual total result 2023
- -424,891
- NOK
- Total equity 2023
- 1,015,763
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MF | Managing Director/CEO | 6 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
CF | Chairman | - |
MF | Board Member | 6 % indirectly |
SF 1964 | Board Member | - |
HM 1973 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HS | - | 67.5 % directly |
SH | - | 10 % directly |
AE 1969 | - | 8 % directly |
MF | Managing Director/CEO, Board Member | 6 % indirectly |
IR | - | 4 % indirectly |
TK 1965 | - | 2 % directly |
OT | - | 2 % directly |
Last update: Jul 21, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
HS | Class B shares | 17,250 | 57.5 % |
HS | A-shares | 3,000 | 10 % |
SH | Class B shares | 3,000 | 10 % |
AE 1969 | Class B shares | 2,400 | 8 % |
| Class B shares | 1,800 | 6 % | |
| Class B shares | 1,200 | 4 % | |
OT | Class B shares | 600 | 2 % |
TK 1965 | Class B shares | 600 | 2 % |
EO 1965 | Class B shares | 150 | 0.5 % |
Shares owned by the FORSKERFABRIKKEN AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % | |
| Ordinary shares | 500,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -80,287Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | -424,891 | -74,571 | -79,230 |
Total assets | 6,508,624 | 6,440,935 | 6,523,972 |
Total liabilities | 5,492,861 | 5,000,281 | 5,008,747 |
Total equity | 1,015,763 | 1,440,654 | 1,515,225 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 80,287 | 95,479 | 101,577 |
Operating result | -80,287 | -95,479 | -101,577 |
Financial income/costs | -464,446 | -124 | 0 |
Profit before tax | -544,733 | -95,603 | -101,577 |
Total tax & extraordinary income/cost | -119,842 | -21,032 | -22,347 |
Annual Total Result | -424,891 | -74,571 | -79,230 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 981,146 | 887,156 | 891,976 |
Total current assets | 5,527,478 | 5,553,779 | 5,631,996 |
Total assets | 6,508,624 | 6,440,935 | 6,523,972 |
Short term debt | 5,492,861 | 281 | 8,747 |
Long term debt | 0 | 5,000,000 | 5,000,000 |
Total liabilities | 5,492,861 | 5,000,281 | 5,008,747 |
Contributed capital | 122,334 | 122,334 | 122,334 |
Retained earnings | 893,429 | 1,318,320 | 1,392,891 |
Total equity | 1,015,763 | 1,440,654 | 1,515,225 |
Total equity and liabilities | 6,508,624 | 6,440,935 | 6,523,972 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education