Organization
- CEO
- RÅ
Roy Åge Frivoll1967
- Chairman of the board
- ØF
- Years since formation
- 19 years
- since Dec 1, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 178,280
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 1,775,223
- NOK
- Annual total result 2024
- -3,403,512
- NOK
- Total equity 2024
- 49,950,300
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RÅ 1967 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
ØF | Chairman | - |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
CR | - | 10.86 % indirectly |
DR 1968 | - | 10.26 % indirectly |
RR | - | 9.26 % indirectly |
| - | 4.92 % indirectly | |
| - | 1.97 % indirectly | |
| - | 1.93 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 178,280 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK -1,868,255,041Operating profit 2024: NOK -1,873,252,648Employees: 5
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 1,775,223 | 1,138,853 | 3,484,591 | 4,639,259 |
Annual Total Result | -3,403,512 | -53,480,908 | -523,292 | 5,105,668 |
Total assets | 111,241,534 | 76,474,207 | 79,474,570 | 80,563,318 |
Total liabilities | 61,291,233 | 63,800,083 | 45,626,052 | 17,660,870 |
Total equity | 49,950,300 | 12,674,124 | 33,848,518 | 62,902,447 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 1,775,223 | 1,138,853 | 3,484,591 | 4,639,259 |
Total operating costs | 3,013,413 | 67,599,327 | 4,024,152 | -2,015,468 |
Operating result | -1,238,190 | -66,460,474 | -539,561 | 6,654,727 |
Financial income/costs | -3,125,286 | -2,104,793 | -131,326 | -108,998 |
Profit before tax | -4,363,476 | -68,565,267 | -670,887 | 6,545,728 |
Total tax & extraordinary income/cost | -959,964 | -15,084,359 | -147,595 | 1,440,060 |
Annual Total Result | -3,403,512 | -53,480,908 | -523,292 | 5,105,668 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 64,270,032 | 31,764,854 | 79,300,000 | 80,100,000 |
Total current assets | 46,971,501 | 44,709,353 | 174,570 | 463,318 |
Total assets | 111,241,534 | 76,474,207 | 79,474,570 | 80,563,318 |
Short term debt | 6,660,956 | 11,665,290 | 29,793,539 | 1,584,259 |
Long term debt | 54,630,277 | 52,134,793 | 15,832,513 | 16,076,612 |
Total liabilities | 61,291,233 | 63,800,083 | 45,626,052 | 17,660,870 |
Contributed capital | 49,950,300 | 12,674,124 | 178,280 | 1,614,175 |
Retained earnings | 0 | 0 | 33,670,238 | 61,288,272 |
Total equity | 49,950,300 | 12,674,124 | 33,848,518 | 62,902,447 |
Total equity and liabilities | 111,241,534 | 76,474,207 | 79,474,570 | 80,563,318 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises