Organization
- Chairman of the board
- RW
Rachel Wilmann1973
- Years since formation
- 8 years
- since Aug 30, 2016
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 3,517,490
- NOK
- Annual total result 2023
- -433,434
- NOK
- Total equity 2023
- -749,745
- NOK
Last update: Sep 3, 2024
Management
Board
Name | Role | Shares |
---|---|---|
RW 1973 | Chairman | 100 % directly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
RW 1973 | Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
RW 1973 | Ordinary shares | 1,000 | 100 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,517,490 | 2,437,357 | 2,627,950 |
Annual Total Result | -433,434 | -248,908 | 197,235 |
Total assets | 252,174 | 195,014 | 339,903 |
Total liabilities | 1,001,918 | 511,325 | 407,306 |
Total equity | -749,745 | -316,311 | -67,403 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,517,490 | 2,437,357 | 2,627,950 |
Total operating costs | 3,866,731 | 2,668,459 | 2,417,681 |
Operating result | -349,241 | -231,102 | 210,270 |
Financial income/costs | -84,193 | -17,806 | -13,035 |
Profit before tax | -433,434 | -248,908 | 197,235 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -433,434 | -248,908 | 197,235 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 34,763 | 9,762 | 15,087 |
Total current assets | 217,411 | 185,253 | 324,817 |
Total assets | 252,174 | 195,014 | 339,903 |
Short term debt | 773,262 | 511,325 | 407,306 |
Long term debt | 228,657 | 0 | 0 |
Total liabilities | 1,001,918 | 511,325 | 407,306 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | -779,745 | -346,311 | -97,403 |
Total equity | -749,745 | -316,311 | -67,403 |
Total equity and liabilities | 252,174 | 195,014 | 339,903 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education