Organization
- CEO
- TM
Tor Martin Olsen1982
- Chairman of the board
- TM
Tor Martin Olsen1982
- Years since formation
- 3 years
- since May 10, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 32,295
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Annual total result 2023
- 836,555
- NOK
- Total equity 2023
- 5,129,133
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TM 1982 | Managing Director/CEO | 92.89 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TM 1982 | Chairman | 92.89 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TM 1982 | Managing Director/CEO, Chairman | 92.89 % indirectly |
| - | 7.11 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 92.89 % | |
| Ordinary shares | 2,295 | 7.11 % |
Shares owned by the SCALE GROUP AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % | |
| Ordinary shares | 28,984 | 96.61 % | |
| Ordinary shares | 22,007 | 71.44 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 463,190Operating profit 2023: NOK -56,162Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | 836,555 | 469,646 | -122,439 |
Total assets | 7,556,592 | 6,866,157 | 1,024,430 |
Total liabilities | 2,427,458 | 6,458,950 | 1,116,869 |
Total equity | 5,129,133 | 407,207 | -92,439 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | -209,267 | 961,924 | 122,439 |
Operating result | 209,267 | -961,924 | -122,439 |
Financial income/costs | 627,287 | 1,431,570 | 0 |
Profit before tax | 836,555 | 469,646 | -122,439 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 836,555 | 469,646 | -122,439 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 6,434,220 | 4,092,452 | 1,000,000 |
Total current assets | 1,122,371 | 2,773,705 | 24,430 |
Total assets | 7,556,592 | 6,866,157 | 1,024,430 |
Short term debt | 819,347 | 6,458,950 | 1,116,869 |
Long term debt | 1,608,112 | 0 | 0 |
Total liabilities | 2,427,458 | 6,458,950 | 1,116,869 |
Contributed capital | 3,945,372 | 60,000 | 30,000 |
Retained earnings | 1,183,761 | 347,207 | -122,439 |
Total equity | 5,129,133 | 407,207 | -92,439 |
Total equity and liabilities | 7,556,592 | 6,866,157 | 1,024,430 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities