Organization
- Chairman of the board
- TM
Tor Martin Olsen1982
- Years since formation
- 6 years
- since Oct 11, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 1,740,536
- NOK
- Annual total result 2023
- -644,770
- NOK
- Total equity 2023
- -6,610,558
- NOK
Last update: Oct 14, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
TM 1982 | Chairman | 92.89 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TM 1982 | Chairman | 92.89 % indirectly |
| - | 7.11 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % |
Shares owned by the SCALE DEVELOPMENT AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 29,878 | 95.88 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 463,190Operating profit 2023: NOK -56,162Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,740,536 | 90,728 | 228,050 |
Annual Total Result | -644,770 | -3,082,936 | -2,983,261 |
Total assets | 127,069 | 717,961 | 2,525,393 |
Total liabilities | 6,737,628 | 6,683,750 | 5,408,245 |
Total equity | -6,610,558 | -5,965,789 | -2,882,852 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,740,536 | 90,728 | 228,050 |
Total operating costs | 2,355,223 | 3,140,948 | 3,234,958 |
Operating result | -614,687 | -3,050,220 | -3,006,907 |
Financial income/costs | -30,083 | -32,717 | 23,647 |
Profit before tax | -644,770 | -3,082,936 | -2,983,261 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -644,770 | -3,082,936 | -2,983,261 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 79,878 | 545,076 | 1,364,446 |
Total current assets | 47,191 | 172,885 | 1,160,947 |
Total assets | 127,069 | 717,961 | 2,525,393 |
Short term debt | 6,737,628 | 5,683,750 | 4,408,245 |
Long term debt | 0 | 1,000,000 | 1,000,000 |
Total liabilities | 6,737,628 | 6,683,750 | 5,408,245 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | -6,640,558 | -5,995,789 | -2,912,852 |
Total equity | -6,610,558 | -5,965,789 | -2,882,852 |
Total equity and liabilities | 127,069 | 717,961 | 2,525,393 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities