PANCOM MANAGEMENT AS
Keywords
installationcommissioningregulationenergy efficiencyservicemaintenancerepairdocumentationventilation systemextensionconversionplumbing work
Organization
- CEO
- OR
Ole-Andre Risnes1979
- Chairman of the board
- FK
- Years since formation
- 8 years
- since Jun 3, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 5,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 1,934,509
- NOK
- Annual total result 2023
- 19,147,599
- NOK
- Total equity 2023
- 53,244,122
- NOK
Last update: Sep 11, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
OR 1979 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
FK | Chairman | 25.12 % indirectly |
OR 1979 | Board Member | - |
PA | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
FK | Chairman | 25.12 % indirectly |
TA 1989 | - | 25.12 % indirectly |
FG 1953 | - | 11.67 % indirectly |
SB | - | 11.67 % indirectly |
KA | - | 3.09 % indirectly |
RA 1964 | - | 3.09 % indirectly |
AL 1968 | - | 1.21 % indirectly |
Last update: Apr 27, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 5,000 | 100 % |
Shares owned by the PANCOM MANAGEMENT AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,000 | 100 % | |
Ordinary shares | 10,000 | 100 % | |
Ordinary shares | 297,131 | 83.58 % | |
Ordinary shares | 350 | 70 % | |
Ordinary shares | 300 | 60 % | |
Ordinary shares | 5,100 | 51 % | |
Ordinary shares | 1,500 | 50 % | |
Ordinary shares | 750 | 50 % | |
Ordinary shares | 500 | 50 % | |
Ordinary shares | 50,000 | 50 % | |
Ordinary shares | 160 | 40 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 8,473,000Operating profit 2023: NOK -9,022,000Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,934,509 | 2,181,769 | 2,647,279 |
Annual Total Result | 19,147,599 | -8,879,790 | 26,269,218 |
Total assets | 100,153,332 | 90,781,199 | 134,737,279 |
Total liabilities | 46,909,208 | 36,158,721 | 71,235,011 |
Total equity | 53,244,122 | 54,622,478 | 63,502,268 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,934,509 | 2,181,769 | 2,647,279 |
Total operating costs | 3,740,123 | 3,023,711 | 2,883,503 |
Operating result | -1,805,614 | -841,942 | -236,224 |
Financial income/costs | 20,310,523 | -8,091,046 | 26,782,651 |
Profit before tax | 18,504,909 | -8,932,988 | 26,546,427 |
Total tax & extraordinary income/cost | -642,690 | -53,198 | 277,209 |
Annual Total Result | 19,147,599 | -8,879,790 | 26,269,218 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 77,934,591 | 84,332,991 | 55,259,067 |
Total current assets | 22,218,741 | 6,448,208 | 79,478,212 |
Total assets | 100,153,332 | 90,781,199 | 134,737,279 |
Short term debt | 34,288,032 | 34,474,549 | 68,030,533 |
Long term debt | 12,621,176 | 1,684,172 | 3,204,478 |
Total liabilities | 46,909,208 | 36,158,721 | 71,235,011 |
Contributed capital | 53,244,122 | 63,255,078 | 63,255,078 |
Retained earnings | 0 | -8,632,600 | 247,190 |
Total equity | 53,244,122 | 54,622,478 | 63,502,268 |
Total equity and liabilities | 100,153,330 | 90,781,199 | 134,737,279 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.2
Main industrial group
Electrical, plumbing and other construction installation activities
43.22
Industrial group
Plumbing, heat and air-conditioning installation
43.223
Industrial group
Ventilation-installation