Organization
- CEO
- WC
Wei Cai1981
- Chairman of the board
- KA
- Years since formation
- 6 years
- since Jan 29, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 6,984,240
- 1 share class
- Total number of shareholders
- 227
- 94 companies, 133 persons
Financials
- Total operating income 2023
- 6,069,751
- NOK
- Annual total result 2023
- -9,025,999
- NOK
- Total equity 2023
- -5,718,418
- NOK
Last update: Dec 31, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
WC 1981 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
JT 1968 | Board Member | - |
KA | Chairman | - |
KT 1993 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
GM | - | 7.02 % indirectly |
PH 1946 | - | 5.05 % directly 3.05 % indirectly 2 % |
TK 1948 | - | 4.65 % indirectly |
SD 1978 | - | 3.37 % indirectly |
JC | - | 3.27 % indirectly |
TM 1943 | - | 2.88 % indirectly |
EA | - | 2.58 % indirectly |
HS | - | 2.58 % indirectly |
GR 1952 | - | 2.27 % directly |
SJ | - | 2.1 % directly |
Last update: Nov 27, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,875,000 | 26.85 % | |
Ordinary shares | 503,136 | 7.2 % | |
Ordinary shares | 378,420 | 5.42 % | |
Ordinary shares | 325,083 | 4.65 % | |
Ordinary shares | 235,100 | 3.37 % | |
Ordinary shares | 228,499 | 3.27 % | |
PH 1946 | Ordinary shares | 212,828 | 3.05 % |
Ordinary shares | 180,531 | 2.58 % | |
Ordinary shares | 179,918 | 2.58 % | |
GR 1952 | Ordinary shares | 158,439 | 2.27 % |
Ordinary shares | 153,615 | 2.2 % | |
SJ | Ordinary shares | 146,334 | 2.1 % |
Ordinary shares | 113,373 | 1.62 % | |
MI | Ordinary shares | 113,100 | 1.62 % |
Ordinary shares | 111,614 | 1.6 % | |
Ordinary shares | 108,197 | 1.55 % | |
Ordinary shares | 107,205 | 1.53 % | |
Ordinary shares | 105,428 | 1.51 % | |
Ordinary shares | 90,100 | 1.29 % | |
Ordinary shares | 83,800 | 1.2 % | |
Ordinary shares | 79,375 | 1.14 % | |
AJ | Ordinary shares | 68,893 | 0.99 % |
Ordinary shares | 67,500 | 0.97 % | |
Ordinary shares | 64,685 | 0.93 % | |
SH | Ordinary shares | 61,968 | 0.89 % |
Ordinary shares | 60,000 | 0.86 % | |
SE | Ordinary shares | 55,485 | 0.79 % |
Ordinary shares | 51,922 | 0.74 % | |
Ordinary shares | 51,395 | 0.74 % | |
Ordinary shares | 48,125 | 0.69 % | |
Ordinary shares | 44,581 | 0.64 % | |
Ordinary shares | 44,182 | 0.63 % | |
Ordinary shares | 42,334 | 0.61 % | |
Ordinary shares | 39,975 | 0.57 % | |
KG | Ordinary shares | 34,200 | 0.49 % |
CN 1987 | Ordinary shares | 33,088 | 0.47 % |
FH 1972 | Ordinary shares | 31,750 | 0.45 % |
MS 1981 | Ordinary shares | 30,000 | 0.43 % |
Ordinary shares | 28,613 | 0.41 % | |
Ordinary shares | 27,000 | 0.39 % | |
Ordinary shares | 25,000 | 0.36 % | |
Ordinary shares | 25,000 | 0.36 % | |
Ordinary shares | 25,000 | 0.36 % | |
OF | Ordinary shares | 23,740 | 0.34 % |
KA | Ordinary shares | 23,601 | 0.34 % |
JG | Ordinary shares | 22,827 | 0.33 % |
Ordinary shares | 21,167 | 0.3 % | |
Ordinary shares | 21,167 | 0.3 % | |
Ordinary shares | 20,434 | 0.29 % | |
Ordinary shares | 20,039 | 0.29 % | |
Ordinary shares | 19,050 | 0.27 % | |
FL 1969 | Ordinary shares | 16,933 | 0.24 % |
GS 1962 | Ordinary shares | 16,900 | 0.24 % |
EL 1984 | Ordinary shares | 13,361 | 0.19 % |
Ordinary shares | 12,700 | 0.18 % | |
Ordinary shares | 12,500 | 0.18 % | |
TT 1948 | Ordinary shares | 11,557 | 0.17 % |
Ordinary shares | 11,100 | 0.16 % | |
Ordinary shares | 10,583 | 0.15 % | |
TB 1984 | Ordinary shares | 10,000 | 0.14 % |
MA | Ordinary shares | 10,000 | 0.14 % |
AK | Ordinary shares | 9,974 | 0.14 % |
EB 1986 | Ordinary shares | 8,229 | 0.12 % |
Ordinary shares | 7,500 | 0.11 % | |
Ordinary shares | 7,500 | 0.11 % | |
TN 1959 | Ordinary shares | 6,800 | 0.1 % |
GA 1958 | Ordinary shares | 6,800 | 0.1 % |
Ordinary shares | 6,350 | 0.09 % | |
BL 1987 | Ordinary shares | 5,000 | 0.07 % |
Ordinary shares | 5,000 | 0.07 % | |
Ordinary shares | 5,000 | 0.07 % | |
MT 1972 | Ordinary shares | 5,000 | 0.07 % |
Ordinary shares | 4,500 | 0.06 % | |
Ordinary shares | 4,233 | 0.06 % | |
Ordinary shares | 4,233 | 0.06 % | |
Ordinary shares | 4,233 | 0.06 % | |
TE | Ordinary shares | 3,800 | 0.05 % |
Ordinary shares | 3,750 | 0.05 % | |
HS 1972 | Ordinary shares | 3,112 | 0.04 % |
SA 1991 | Ordinary shares | 3,000 | 0.04 % |
Ordinary shares | 2,731 | 0.04 % | |
FN 1993 | Ordinary shares | 2,700 | 0.04 % |
AB 1985 | Ordinary shares | 2,625 | 0.04 % |
Ordinary shares | 2,500 | 0.04 % | |
Ordinary shares | 2,500 | 0.04 % | |
JI | Ordinary shares | 2,500 | 0.04 % |
KE 1989 | Ordinary shares | 2,500 | 0.04 % |
SW 1979 | Ordinary shares | 2,500 | 0.04 % |
JF | Ordinary shares | 2,500 | 0.04 % |
RE 1982 | Ordinary shares | 2,500 | 0.04 % |
BH 1953 | Ordinary shares | 2,500 | 0.04 % |
Ordinary shares | 2,500 | 0.04 % | |
GO | Ordinary shares | 2,500 | 0.04 % |
Ordinary shares | 2,500 | 0.04 % | |
ØS 1973 | Ordinary shares | 2,500 | 0.04 % |
Ordinary shares | 2,500 | 0.04 % | |
Ordinary shares | 2,500 | 0.04 % | |
TR 1982 | Ordinary shares | 2,500 | 0.04 % |
VK | Ordinary shares | 2,300 | 0.03 % |
Ordinary shares | 2,250 | 0.03 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 6,069,751 | 3,195,705 | 4,344,039 |
Annual Total Result | -9,025,999 | -811,623 | -6,311,299 |
Total assets | 13,705,542 | 11,218,473 | 1,215,479 |
Total liabilities | 19,423,960 | 7,910,892 | 8,403,287 |
Total equity | -5,718,418 | 3,307,581 | -7,187,808 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 6,069,751 | 3,195,705 | 4,344,039 |
Total operating costs | 14,977,700 | 3,928,257 | 10,767,302 |
Operating result | -8,907,949 | -732,551 | -6,423,263 |
Financial income/costs | -118,049 | -79,072 | -25,668 |
Profit before tax | -9,025,999 | -811,623 | -6,448,931 |
Total tax & extraordinary income/cost | 0 | 0 | -137,632 |
Annual Total Result | -9,025,999 | -811,623 | -6,311,299 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 10,674,200 | 9,568,200 | 120,722 |
Total current assets | 3,031,342 | 1,650,273 | 1,094,757 |
Total assets | 13,705,542 | 11,218,473 | 1,215,479 |
Short term debt | 19,423,960 | 7,910,892 | 6,903,287 |
Long term debt | 0 | 0 | 1,500,000 |
Total liabilities | 19,423,960 | 7,910,892 | 8,403,287 |
Contributed capital | 69,842 | 3,307,581 | 21,299,439 |
Retained earnings | -5,788,260 | 0 | -28,487,247 |
Total equity | -5,718,418 | 3,307,581 | -7,187,808 |
Total equity and liabilities | 13,705,542 | 11,218,473 | 1,215,479 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities